| Revenue | DKK -57K | +1% |
| EBITDA | DKK -83K | +0% |
| Net profit | DKK 36K | +2155% |
| Total assets | DKK 5,9M | +1% |
| Equity | DKK 5,8M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.532 | 1.053 | 1.106 | 766 | 84 | 84 | 9 | -24 | -32 | -51 | -49 | -31 | -57 | -57 |
| Staff expenses | -845 | -773 | -622 | -759 | -539 | -242 | -317 | -120 | -25 | -25 | -25 | -25 | -26 | -25 |
| EBITDA | 688 | 280 | 484 | 7 | -455 | -158 | -308 | -145 | -58 | -76 | -74 | -56 | -82 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -0 | -0 | -0 | -0 |
| EBIT | 688 | 280 | 484 | 7 | -455 | -158 | -308 | -151 | -64 | -82 | -74 | -56 | -82 | -83 |
| Net financials | 233 | 281 | -32 | 348 | -197 | 349 | -26 | 58 | -298 | 354 | 272 | 81 | 82 | 120 |
| Profit before tax | 921 | 561 | 452 | 355 | -652 | 190 | -334 | -93 | -362 | 272 | 198 | 25 | -1 | 37 |
| Tax | 232 | 141 | 112 | 84 | -143 | 42 | -73 | -20 | 197 | -0 | 1 | 1 | 1 | 1 |
| Net profit | 689 | 420 | 340 | 272 | -509 | 148 | -260 | -73 | -558 | 272 | 197 | 24 | -2 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.784 | 6.734 | 6.967 | 7.035 | 6.375 | 6.415 | 6.061 | 5.902 | 5.351 | 5.612 | 5.810 | 5.833 | 5.831 | 5.868 |
| Equity | 6.481 | 6.505 | 6.749 | 6.922 | 6.313 | 6.360 | 6.018 | 5.876 | 5.318 | 5.590 | 5.787 | 5.811 | 5.809 | 5.845 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
| Short-term debt | 303 | 230 | 218 | 114 | 62 | 55 | 43 | 25 | 33 | 22 | 21 | 21 | 22 | 24 |
| Total debt | 303 | 230 | 218 | 114 | 62 | 55 | 43 | 25 | 33 | 22 | 23 | 22 | 23 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Management | Management | 1999 | — | — |
NR Audit | Audit | 1993 | — | — |
Ø& | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Winther Bjorholm | Management | 0 companies |
| Nils Roe Eriksen | Audit | 0 companies |
| ØSTERLUND & SIVERSLETH A/S | Audit | 0 companies |