| Revenue | DKK 31,1M | +4807% |
| EBITDA | DKK 31M | +3296% |
| Net profit | DKK 28,3M | +534% |
| Total assets | DKK 1M | -31% |
| Equity | DKK -81,6M | +26% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -17.523 | -9.018 | -10.539 | 633 | 31.051 |
| Staff expenses | -6.403 | -5.705 | -4.807 | -1.603 | -28 |
| EBITDA | -23.926 | -14.723 | -15.346 | -971 | 31.022 |
| Depreciation & amort. | -4.581 | -4.900 | -31.576 | -0 | -0 |
| EBIT | -28.507 | -19.623 | -46.922 | -971 | 31.022 |
| Net financials | -48.328 | -4.084 | -17.872 | -5.546 | -2.765 |
| Profit before tax | -76.835 | -23.707 | -64.794 | -6.516 | 28.258 |
| Tax | -2.381 | -0 | -0 | -0 | -0 |
| Net profit | -74.454 | -23.707 | -64.794 | -6.516 | 28.258 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 51.505 | 65.031 | 1.490 | 1.496 | 1.034 |
| Equity | -14.844 | -38.551 | -103.346 | -109.862 | -81.604 |
| Long-term debt | 400 | 47.396 | 30.515 | 28.597 | 0 |
| Short-term debt | 65.949 | 56.186 | 74.320 | 82.761 | 82.638 |
| Total debt | 66.349 | 103.583 | 104.835 | 111.358 | 82.638 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (5) | ||
VC Management | Management | 1993 – 1994 |
SG Management | Management | 2004 – 2020 |
NJ Audit | Audit | 1993 – 1994 |
SØ Audit | Audit | 1993 – 1998 |
JB Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2010 | |
| Former (2) | ||
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2010 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Stig Gamborg | Management | 0 companies |
| Alexander Stig Gamborg | Chief Executive Officer | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Søren Øst Hansen | Audit | 0 companies |
| Jørgen Ballermann | Chief Executive Officer | 0 companies |
| Kenneth Peter Kolind Francke | Board of Directors | 0 companies |
| Klavs Krieger von Lowzow | Board of Directors | 0 companies |
| Carl Boisen Thøgersen | Board of Directors | 0 companies |
| Anne Sophie Gamborg | Board of Directors | 0 companies |