| Revenue | DKK 0 | — |
| EBITDA | DKK -23K | +66% |
| Net profit | DKK -69K | -140% |
| Total assets | DKK 1,5M | +173% |
| Equity | DKK 449K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -11 | -12 | -26 | -19 | -19 | -22 | -19 | -25 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -11 | -12 | -26 | -19 | -19 | -22 | -19 | -25 | -37 | -39 | -46 | -68 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -11 | -12 | -26 | -19 | -19 | -22 | -19 | -25 | -37 | -39 | -46 | -68 | -23 |
| Net financials | -1.438 | -4.039 | -1.179 | 350 | 1.048 | 499 | -30 | 220 | -28 | 108 | 526 | 1.418 | 240 | -45 |
| Profit before tax | -1.468 | -4.050 | -1.191 | 324 | 1.029 | 479 | -52 | 201 | -53 | 70 | 488 | 1.372 | 172 | -69 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.468 | -4.050 | -1.191 | 324 | 1.029 | 479 | -52 | 201 | -53 | 70 | 488 | 1.372 | 172 | -69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.550 | 2.237 | 582 | 931 | 1.936 | 2.388 | 2.251 | 2.152 | 2.092 | 2.085 | 2.496 | 3.868 | 563 | 1.538 |
| Equity | 5.793 | 1.743 | 552 | 876 | 1.905 | 2.283 | 2.231 | 2.132 | 1.971 | 1.986 | 2.474 | 3.846 | 517 | 449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.000 |
| Short-term debt | 757 | 494 | 31 | 56 | 31 | 104 | 20 | 20 | 121 | 99 | 23 | 23 | 46 | 89 |
| Total debt | 757 | 494 | 31 | 56 | 31 | 104 | 20 | 20 | 121 | 99 | 23 | 23 | 46 | 1.089 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1993 | — | — |
FW Management | Management | 1993 | — | — |
NJ Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 1994 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Flemming Wittrup | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |