| Revenue | DKK -46K | -73% |
| EBITDA | DKK -52K | +69% |
| Net profit | DKK -73K | +55% |
| Total assets | DKK 103K | -13% |
| Equity | DKK -932K | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.030 | 1.402 | 2.324 | 1.594 | 2.047 | 2.699 | 1.743 | 46 | -234 | -1 | -170 | -46 |
| Staff expenses | -1.370 | -1.104 | -1.141 | -1.185 | -1.315 | -1.445 | -1.495 | -1.128 | -138 | -0 | -0 | -7 |
| EBITDA | 659 | -1.102 | 351 | 409 | 732 | 1.254 | 247 | -1.082 | -372 | -1 | -170 | -52 |
| Depreciation & amort. | -67 | -44 | -41 | -15 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 592 | -1.147 | 310 | 394 | 722 | 1.254 | 247 | -1.082 | -372 | -1 | -170 | -52 |
| Net financials | -10 | 2 | 26 | 12 | 17 | 30 | -17 | -39 | -38 | -23 | -38 | -40 |
| Profit before tax | 582 | -1.145 | 352 | 406 | 739 | 1.284 | 230 | -1.122 | -410 | -24 | -209 | -92 |
| Tax | 263 | -250 | 64 | 111 | 163 | 288 | 66 | -241 | -89 | -28 | -46 | -19 |
| Net profit | 319 | -895 | 287 | 295 | 576 | 996 | 164 | -880 | -321 | 4 | -163 | -73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.105 | 2.170 | 2.746 | 2.456 | 3.917 | 3.958 | 3.821 | 1.628 | 675 | 608 | 119 | 103 |
| Equity | 2.085 | 589 | 877 | 922 | 1.498 | 1.497 | 665 | -380 | -700 | -696 | -859 | -932 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.020 | 1.580 | 1.870 | 1.534 | 2.419 | 2.461 | 3.156 | 2.008 | 1.375 | 1.304 | 978 | 1.035 |
| Total debt | 2.020 | 1.580 | 1.870 | 1.534 | 2.419 | 2.461 | 3.156 | 2.008 | 1.375 | 1.304 | 978 | 1.035 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1993 | — | — |
MA Management | Management | 1997 | — | — |
JS Management | Management | 1993 | — | — |
PE Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 1993 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INTER SEATS HOLDING APS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Mette Axelsen | Management | 0 companies |
| Jonna Scherfig | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Kim Igelski | Chairman | 0 companies |
| Knud Nansen Scherfig | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Verner Damm | Board of Directors | 0 companies |
| Marie-Louise Moltke-Leth | Board of Directors | 0 companies |
| Henrik Moltke-Leth | Board of Directors | 0 companies |
| Renee Igelski | Board of Directors | 0 companies |
| Jan Igelski | Board of Directors | 0 companies |
| Carsten Henriksen | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |