| Revenue | DKK 206,5M | -18% |
| EBITDA | DKK -1,1M | -123% |
| Net profit | DKK -269K | -104% |
| Total assets | DKK 70,9M | +3% |
| Equity | DKK 38,8M | -21% |
| Employees | 54 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 119.878 | 130.252 | 132.234 | 128.090 | 150.149 | 143.799 | 184.467 | 192.962 | 238.479 | 273.523 | 252.985 | 206.474 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -103.844 | -120.678 | -119.705 | -116.081 | -100.838 | -100.473 | -131.826 | -133.980 | -164.246 | -167.128 | -159.570 | -161.424 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -3.302 | -5.784 | -3.182 | 1.252 | 6.886 | -746 | 7.695 | 4.381 | 4.100 | 15.689 | 4.634 | -1.067 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.510 | -1.347 | -833 | -808 | -769 | -730 | -623 | -1.145 | -1.114 | -700 | -643 | -636 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -4.812 | -7.131 | -4.015 | 444 | 6.117 | -1.476 | 7.072 | 3.236 | 2.986 | 14.989 | 3.991 | -1.703 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -132.203 | 30.889 | 45.467 | 678 | 8.563 | -1.501 | -1.485 | -1.716 | 40 | 1.937 | 4.398 | 606 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -137.015 | 23.758 | 41.452 | 1.122 | 14.680 | -2.978 | 5.587 | 1.520 | 3.027 | 16.926 | 8.390 | -1.097 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.203 | -92 | -0 | -0 | -5.800 | -0 | -0 | -2.895 | 626 | 3.215 | 736 | -828 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -139.218 | 23.850 | 41.452 | 1.122 | 20.480 | -2.978 | 5.587 | 4.415 | 2.401 | 13.711 | 7.654 | -269 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133.021 | 159.727 | 210.708 | 298.580 | 72.092 | 57.820 | 66.200 | 68.671 | 67.642 | 66.152 | 68.939 | 70.914 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 66.979 | 84.958 | 129.915 | 124.179 | 37.631 | 25.524 | 31.106 | 35.548 | 27.929 | 41.497 | 49.184 | 38.782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.305 | 786 | 0 | 4.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.737 | 73.983 | 80.793 | 170.279 | 34.461 | 32.296 | 35.094 | 33.124 | 39.714 | 24.655 | 19.754 | 32.132 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.042 | 74.769 | 80.793 | 174.401 | 34.461 | 32.296 | 35.094 | 33.124 | 39.714 | 24.655 | 19.754 | 32.132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PB Management | Management | 1993 | — | — |
PD Management | Management | 2010 | — | — |
RE Management | Management | 2017 | — | — |
OD Management | Management | 1993 | — | — |
NE Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
CJ Management | Management | 2018 | — | — |
ST Management | Management | 1993 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TV Management | Management | 1993 | — | — |
PF Management | Management | 2005 | — | — |
PC Management | Management | 2024 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2005 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Transmedica-Nordvik Holding ApS | Company | 90.0% | 90.0% | 2025 |
EVASIJU HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
EBM HOLDING 2007 A/S | Company | 90.0% | 90.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Palm | Chief Executive Officer | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Per David Nyman | Management | 0 companies |
| Rikke Espe | Management | 0 companies |
| Otto Diedrich Lück | Management | 0 companies |
| Niels Egerup | Chief Executive Officer | 0 companies |
| Kjartan Bjerre-Christensen | Chief Executive Officer | 0 companies |
| Christian Julskov Thulesen | Management | 0 companies |
| Søren Traun | Management | 0 companies |
| Klaus Møller | Chief Executive Officer | 0 companies |
| Thomas Vilhelm Saxild | Management | 0 companies |
| Peter Fich | Management | 0 companies |
| Pia Cens | Management | 0 companies |
| Lars Bloch | Chief Executive Officer | 0 companies |
| Robert Danny Kjær | Deputy Chairman | 0 companies |
| Kjeld Møller Pedersen | Deputy Chairman | 0 companies |
| Peter Degnboel Thostrup | Chairman | 0 companies |
| Fredrik Ragnar Bertilsson Thafvelin | Chairman | 0 companies |
| Bernd Petersen | Board of Directors | 0 companies |
| Stig Løkke Pedersen | Chairman | 0 companies |
| Knud Carsten Bernhard Lønfeldt | Board of Directors | 0 companies |
| Per-Håkan Persson | Board of Directors | 0 companies |
| Michael Evald Jørgensen | Board of Directors | 0 companies |
| Bo-Inge Lennart Rosenkvist | Board of Directors | 0 companies |
| Erik Mølgaard | Board of Directors | 0 companies |
| Karsten Ramløv Svendsen | Deputy Chairman | 0 companies |
| Line Hell Hansen | Deputy Chairman | 0 companies |
| Peter Højland | Chairman | 0 companies |
| Søren Aggestrup | Board of Directors | 0 companies |
| Jesper Wadum Nielsen | Chairman | 0 companies |
| Per Bay Jørgensen | Deputy Chairman | 0 companies |
| Christian Dalum | Board of Directors | 0 companies |
| Lars Thorsgaard Jensen | Deputy Chairman | 0 companies |
| Peter Juhl | Board of Directors | 0 companies |
| Jan Sindesen | Board of Directors | 0 companies |