| Revenue | DKK -1,2M | -18% |
| EBITDA | DKK -5,5M | +2% |
| Net profit | DKK 27,6M | +74% |
| Total assets | DKK 603,8M | +5% |
| Equity | DKK 556,3M | +3% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.122 | 1.487 | -681 | -1.425 | -1.162 |
| Staff expenses | -4.008 | -4.015 | -4.263 | -4.179 | -4.303 |
| EBITDA | -5.130 | -2.528 | -4.944 | -5.604 | -5.465 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.130 | -2.528 | -4.944 | -5.604 | -5.465 |
| Net financials | 33.867 | 174.074 | 53.005 | 23.505 | 37.837 |
| Profit before tax | 28.737 | 171.547 | 48.061 | 17.901 | 32.372 |
| Tax | 262 | 8.574 | 578 | 2.054 | 4.741 |
| Net profit | 28.476 | 162.972 | 47.483 | 15.847 | 27.631 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 379.835 | 555.944 | 597.394 | 575.524 | 603.800 |
| Equity | 363.083 | 535.978 | 564.382 | 541.680 | 556.270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.751 | 19.966 | 33.012 | 33.844 | 47.530 |
| Total debt | 16.751 | 19.966 | 33.012 | 33.844 | 47.530 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PB Management | Management | 1993 – 1994 |
PA Management | Management | 1993 – 1995 |
KS Audit | Audit | 1993 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Former (5) | ||
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2008 – 2019 | |
| Board of Directors | 2009 – 2019 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2004 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Peter Alexis Georg Jein | Management | 0 companies |
| Karl Sørensen | Audit | 0 companies |
| Eline Levin | Board of Directors | 0 companies |
| Kent Hedegaard | Board of Directors | 0 companies |
| Karin Kragh | Board of Directors | 0 companies |
| Birte Agnete Levin | Board of Directors | 0 companies |
| Peter Leon Levin | Board of Directors | 0 companies |
| Jørgen Madsen | Board of Directors | 0 companies |
| Jens Thomas Levin | Board of Directors | 0 companies |