| Revenue | DKK 778K | -16% |
| EBITDA | DKK -102K | -307% |
| Net profit | DKK 145K | -14% |
| Total assets | DKK 5,6M | +7% |
| Equity | DKK 5M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 853 | 563 | 753 | 928 | 778 |
| Staff expenses | -760 | -481 | -830 | -879 | -881 |
| EBITDA | 93 | 81 | -78 | 49 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 |
| EBIT | 93 | 81 | -78 | 49 | -105 |
| Net financials | -56 | 84 | 158 | 119 | 250 |
| Profit before tax | 36 | 166 | 81 | 168 | 145 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 36 | 166 | 81 | 168 | 145 |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.719 | 5.045 | 5.393 | 5.201 | 5.571 |
| Equity | 4.413 | 4.578 | 4.659 | 4.827 | 4.972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 306 | 467 | 734 | 374 | 599 |
| Total debt | 306 | 467 | 734 | 374 | 599 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (9) | ||
PB Management | Management | 1993 – 1994 |
LS Deputy | Deputy | 1995 – 1995 |
KL Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
OM Deputy | Deputy | 2003 – 2008 |
AA Management | Management | 1993 – 2001 |
SA Deputy | Deputy | 1999 – 2001 |
KH Deputy | Deputy | 2001 – 2003 |
TM Deputy | Deputy | 2008 – 2013 |
PM Management | Management | 2001 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Deputy Chairman | 2023 | |
| Former (26) | ||
| Board of Directors | 1993 – 1994 | |
| Chairman | 2001 – 2002 | |
| Deputy Chairman | 2019 – 2024 | |
| Deputy Chairman | 2017 – 2019 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 1995 – 1998 | |
| Board of Directors | 2002 – 2007 | |
GE | Board of Directors | 1993 – 1995 |
| Chairman | 2002 – 2007 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2003 – 2008 | |
| Chairman | 1993 – 2001 | |
| Deputy Chairman | 2011 – 2015 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2001 – 2013 | |
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2004 – 2010 | |
| Deputy Chairman | 2007 – 2011 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 1998 – 2001 | |
| Chairman | 2017 – 2022 | |
| Board of Directors | 1993 – 1994 | |
| Board of Directors | 1995 – 1998 | |
| Board of Directors | 1995 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Lone Skødt Gredal | Deputy | 0 companies |
| Karen Lyn Gibbs | Chief Executive Officer | 0 companies |
| Mapenda Fame | Chief Executive Officer | 0 companies |
| Ole Mølsted | Deputy | 0 companies |
| Anders Amstrup Bjerring | Management | 0 companies |
| Søren Andreas Bach | Deputy | 0 companies |
| Kristine Holt Jespersen | Deputy | 0 companies |
| Tine Michelsen | Deputy | 0 companies |
| Peter Michael Gejl Grensteen | Management | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Marc Thomas Giles | Chairman | 0 companies |
| Alison Palmer Gaston | Deputy Chairman | 0 companies |
| James Condon Martin | Deputy Chairman | 0 companies |
| Claus Peter Tolstrup | Board of Directors | 0 companies |
| Holger Michael Diechmann Jepsen | Board of Directors | 0 companies |
| James Samuel Arthurs | Board of Directors | 0 companies |
| Gert Eg | Board of Directors | 0 companies |
| Bernard Julius Demko | Chairman | 0 companies |
| Morten Lund Overgaard | Board of Directors | 0 companies |
| Holger Hagbard Larsen | Board of Directors | 0 companies |
| Fredric Kenneth Rosen | Chairman | 0 companies |
| Michael James Lyon | Deputy Chairman | 0 companies |
| Olivier Yves Marie Duval Du Chesnay | Chairman | 0 companies |
| Holger Max-Lang | Chairman | 0 companies |
| Kresten Peter Pedersen | Board of Directors | 0 companies |
| Axel C. F. Terlinden-Ruhl | Board of Directors | 0 companies |
| Mark arthur Hessinger | Board of Directors | 0 companies |
| Andrew George-Kelso | Board of Directors | 0 companies |
| William Vincent Grickis, Jr. | Deputy Chairman | 0 companies |
| Ole Freddy Mørup | Board of Directors | 0 companies |
| Johnny Levin Madsen | Board of Directors | 0 companies |
| James Condon Martin | Board of Directors | 0 companies |
| Theodor Hermann Ostendorf | Chairman | 0 companies |
| Mélanie Carole Marteau ép Chaumont | Deputy Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Peter Frederick Lanzer | Board of Directors | 0 companies |
| Klaus Krabbe Mølgaard | Board of Directors | 0 companies |