| Revenue | DKK 103K | -82% |
| EBITDA | DKK 103K | -82% |
| Net profit | DKK 82K | -67% |
| Total assets | DKK 636K | -19% |
| Equity | DKK 157K | +108% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.352 | -1.584 | 875 | 1.458 | 1.191 | 5 | -82 | 38 | 33 | 60 | 489 | 586 | 103 |
| Staff expenses | -2.084 | -1.732 | -1.300 | -1.477 | -1.250 | -573 | -170 | -0 | -1 | -1 | -0 | -0 | -0 |
| EBITDA | 54 | 489 | -425 | -19 | -60 | -567 | -252 | 38 | 380 | 59 | 489 | 586 | 103 |
| Depreciation & amort. | -161 | -171 | -132 | -128 | -114 | -112 | -107 | -103 | 174 | -0 | -0 | -0 | -0 |
| EBIT | -106 | 319 | -557 | -147 | -174 | -680 | -359 | -65 | 206 | 59 | 489 | 586 | 103 |
| Net financials | -14 | -20 | -74 | -86 | -79 | -104 | -75 | -46 | -4 | -5 | -32 | -34 | -21 |
| Profit before tax | -92 | 338 | -631 | -233 | -253 | -784 | -434 | -110 | 202 | 53 | 457 | 552 | 82 |
| Tax | -48 | 60 | -133 | -31 | -32 | -150 | -73 | -2 | 66 | 12 | 100 | 302 | -0 |
| Net profit | -44 | 279 | -498 | -202 | -221 | -633 | -360 | -108 | 136 | 42 | 356 | 250 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.746 | 2.987 | 2.717 | 3.066 | 2.585 | 2.373 | 679 | 546 | 696 | 542 | 772 | 781 | 636 |
| Equity | 2.144 | 1.865 | 817 | 615 | 394 | -240 | -600 | -708 | -572 | -531 | -174 | 76 | 157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -602 | -1.121 | 1.900 | 2.451 | 2.191 | 2.613 | 1.279 | 1.254 | 1.268 | 1.073 | 947 | 705 | 478 |
| Total debt | -602 | -1.121 | 1.900 | 2.451 | 2.191 | 2.613 | 1.279 | 1.254 | 1.268 | 1.073 | 947 | 705 | 478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR | Audit | 1993 | — | — |
JJ Management | Management | 1993 | — | — |
EE Founder | Founder | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMPACT HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Samarbejdende Revisorer I/S | Audit | 0 companies |
| Johnny Jensen | Management | 0 companies |
| Erik Elmdal Jensen | Founder | 0 companies |