| Revenue | DKK 6M | +96% |
| EBITDA | DKK -142K | -137% |
| Net profit | DKK -151K | -171% |
| Total assets | DKK 3,8M | -11% |
| Equity | DKK 2,7M | -5% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.371 | 2.161 | 2.539 | 3.067 | 6.012 |
| Staff expenses | -1.949 | -2.135 | -2.393 | -2.686 | -2.902 |
| EBITDA | 422 | 26 | 146 | 381 | -142 |
| Depreciation & amort. | -17 | -17 | -0 | -15 | -15 |
| EBIT | 406 | 9 | 145 | 366 | -157 |
| Net financials | -19 | -40 | -67 | -85 | -37 |
| Profit before tax | 387 | -31 | 78 | 281 | -194 |
| Tax | 87 | -9 | 15 | 68 | -43 |
| Net profit | 300 | -22 | 63 | 213 | -151 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.090 | 4.169 | 4.552 | 4.311 | 3.840 |
| Equity | 2.826 | 2.554 | 2.618 | 2.830 | 2.680 |
| Long-term debt | 83 | 0 | 0 | 63 | 0 |
| Short-term debt | 1.175 | 1.614 | 1.934 | 1.416 | 1.160 |
| Total debt | 1.258 | 1.614 | 1.934 | 1.478 | 1.160 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LN Founder | Founder | 1993 |
OP Management | Management | 1998 |
LN Founder | Founder | 1993 |
| Former (2) | ||
BV Management | Management | 1993 – 1998 |
PL Audit | Audit | 1993 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Villy Nielsen | Management | 0 companies |
| Lars Norgren Kopp | Founder | 0 companies |
| Peder Laustsen | Audit | 0 companies |
| Ole Pedersen | Management | 0 companies |
| Laurits Nielsen | Founder | 0 companies |