| Revenue | DKK -18K | -199% |
| EBITDA | DKK -18K | -199% |
| Net profit | DKK -9K | -137% |
| Total assets | DKK 291K | -3% |
| Equity | DKK 281K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -32 | -44 | -30 | -29 | -14 | -47 | -25 | -26 | -25 | -24 | -20 | 18 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -32 | -44 | -30 | -29 | -14 | -47 | -25 | -26 | -25 | -24 | -20 | 18 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -32 | -44 | -30 | -29 | -14 | -47 | -25 | -26 | -25 | -24 | -20 | 18 | -18 |
| Net financials | 6 | 5 | 15 | 5 | 5 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 7 | 9 |
| Profit before tax | -9 | -27 | -29 | -25 | -24 | -11 | -44 | -22 | -23 | -22 | -22 | -18 | 24 | -9 |
| Tax | -1 | -1 | -0 | -0 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | -26 | -29 | -25 | -23 | -10 | -44 | -22 | -23 | -22 | -22 | -18 | 24 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 547 | 521 | 505 | 480 | 456 | 424 | 398 | 400 | 352 | 337 | 340 | 322 | 300 | 291 |
| Equity | 530 | 504 | 475 | 450 | 427 | 417 | 373 | 351 | 328 | 306 | 284 | 266 | 290 | 281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 17 | 30 | 30 | 29 | 7 | 25 | 49 | 24 | 31 | 56 | 56 | 10 | 10 |
| Total debt | 17 | 17 | 30 | 30 | 29 | 7 | 25 | 49 | 24 | 31 | 56 | 56 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
IS Management | Management | 2003 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
BA Founder | Founder | 1993 | — | — |
EF Founder | Founder | 1993 | — | — |
HT Management | Management | 2008 | — | — |
HH Founder | Founder | 1993 | — | — |
HW Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
OB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dækpartner A/S | Company | 100.0% | 100.0% | 2018 |
EUROMASTER DK HOLDING A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Støvring Harbo | Chief Executive Officer | 0 companies |
| Ian Stuart | Management | 0 companies |
| Henrik Heiberg Fusager | Chief Executive Officer | 0 companies |
| Bent Asbjørn Nielsen | Founder | 0 companies |
| Erik Feilberg Hørlyck | Founder | 0 companies |
| Henrik Trap Bitzer | Management | 0 companies |
| Hans Henrik Edlund | Founder | 0 companies |
| Henrik Wardinghus Nielsen | Chief Executive Officer | 0 companies |
| Ove Bjørn Eichler | Chief Executive Officer | 0 companies |
| Bernard Gerardin | Board of Directors | 0 companies |
| Stéphane Roy | Chairman | 0 companies |
| Stephane Mamelle | Board of Directors | 0 companies |
| Ian Stuart | Chairman | 0 companies |
| Klaus Skovsen | Chairman | 0 companies |
| Thierry Gilles Yves Alfred Louis Robert Miremont | Chairman | 0 companies |
| Vincent Denis Marie Jose Rousset-Rouviere | Chairman | 0 companies |
| Kent Torben Nielsen | Board of Directors | 0 companies |
| Philippe Berther | Board of Directors | 0 companies |
| Vincent Claude René Palmier | Board of Directors | 0 companies |
| Hans-Jörgen Heinrich Walter | Board of Directors | 0 companies |
| Marcel André Louis Guinchard | Chairman | 0 companies |
| Hendrikus Antonius Pleizier | Board of Directors | 0 companies |
| Yvan Richard Guerassimoff | Chairman | 0 companies |
| Michael Wardinghus Nielsen | Board of Directors | 0 companies |
| Arnaud Francois Jacques Marie Chatin | Board of Directors | 0 companies |
| Jerome Baudouin | Board of Directors | 0 companies |
| Thierry Michel Coudurier | Board of Directors | 0 companies |
| Karl de Quick | Chairman | 0 companies |
| Stéphane Henri Mamelle | Chairman | 0 companies |
| Alexey Bobrov | Board of Directors | 0 companies |
| Karl Joakim Petersson | Chairman | 0 companies |
| Ivan Høgfeldt Pedersen | Board of Directors | 0 companies |