| Revenue | DKK -8K | -54% |
| EBITDA | DKK -8K | +54% |
| Net profit | DKK -6K | -117% |
| Total assets | DKK 149K | -28% |
| Equity | DKK 149K | -27% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -47 | -27 | 17 | 46 | 41 | 53 | 43 | -94 | -17 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -47 | -27 | 17 | 46 | 41 | 53 | 43 | -94 | -17 | -8 |
| Depreciation & amort. | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -29 | -0 | -0 |
| EBIT | -8 | -61 | -41 | 3 | 32 | 27 | 39 | 29 | -123 | -17 | -8 |
| Net financials | -9 | 124 | 65 | 138 | 24 | 8 | -104 | 45 | 112 | 64 | 2 |
| Profit before tax | -16 | 62 | 25 | 141 | 56 | 35 | -65 | 73 | -11 | 47 | -6 |
| Tax | -0 | -6 | 6 | 36 | 15 | 11 | -11 | 20 | 5 | 10 | 0 |
| Net profit | -16 | 68 | 19 | 105 | 41 | 24 | -54 | 54 | -16 | 36 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.136 | 1.335 | 1.181 | 1.283 | 1.244 | 1.157 | 1.047 | 1.072 | 416 | 206 | 149 |
| Equity | 377 | 445 | 464 | 569 | 610 | 544 | 490 | 544 | 379 | 205 | 149 |
| Long-term debt | 705 | 667 | 629 | 591 | 556 | 521 | 485 | 449 | 0 | 0 | 0 |
| Short-term debt | 54 | 223 | 89 | 123 | 79 | 92 | 72 | 79 | 37 | 1 | 0 |
| Total debt | 759 | 889 | 717 | 714 | 634 | 613 | 557 | 528 | 37 | 1 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1993 | |
| Individual | 50.0% | 50.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Buhl | Board of Directors | 0 companies |