| Revenue | DKK 4,2M | +14% |
| EBITDA | DKK 724K | +946% |
| Net profit | DKK 313K | +271% |
| Total assets | DKK 4,1M | +5% |
| Equity | DKK 1,1M | +38% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.960 | 4.453 | 3.612 | 3.676 | 4.178 |
| Staff expenses | -3.134 | -3.331 | -3.323 | -3.607 | -3.454 |
| EBITDA | 826 | 1.122 | 263 | 69 | 724 |
| Depreciation & amort. | -123 | -169 | -133 | -118 | -121 |
| EBIT | 703 | 953 | 130 | -49 | 603 |
| Net financials | -133 | -74 | -110 | -179 | -193 |
| Profit before tax | 570 | 879 | 20 | -228 | 409 |
| Tax | 131 | 200 | 14 | -45 | 96 |
| Net profit | 439 | 678 | 6 | -183 | 313 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.994 | 5.450 | 3.857 | 3.906 | 4.085 |
| Equity | 1.018 | 1.697 | 1.002 | 819 | 1.132 |
| Long-term debt | 544 | 419 | 264 | 273 | 277 |
| Short-term debt | 2.372 | 3.268 | 2.510 | 2.778 | 2.592 |
| Total debt | 2.916 | 3.687 | 2.774 | 3.051 | 2.869 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JW Founder | Founder | 1993 |
SW Founder | Founder | 1993 |
LW Founder | Founder | 1993 |
MB Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2007 | |
| Former (1) | ||
| Board of Directors | 2007 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Wichmann | Founder | 0 companies |
| Stig Wichmann | Founder | 0 companies |
| Lis Wichmann | Founder | 0 companies |
| Morten Birch Jensen | Management | 0 companies |
| Anette Vinding | Board of Directors | 0 companies |
| Jannik Alexander Hardt | Board of Directors | 0 companies |
| Janni Lohse Birch Jensen | Chairman | 0 companies |