| Revenue | DKK 411K | -39% |
| EBITDA | DKK -2M | -69% |
| Net profit | DKK -2,1M | -60% |
| Total assets | DKK 1,8M | +19% |
| Equity | DKK -2,7M | -313% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 830 | 794 | 579 | 678 | 411 |
| Staff expenses | -681 | -639 | -888 | -1.840 | -2.370 |
| EBITDA | 150 | 156 | -309 | -1.162 | -1.959 |
| Depreciation & amort. | -2 | -31 | -38 | -38 | -38 |
| EBIT | 147 | 125 | -347 | -1.200 | -1.997 |
| Net financials | -3 | -1 | -9 | -37 | -57 |
| Profit before tax | 144 | 124 | -356 | -1.238 | -2.054 |
| Tax | 34 | 30 | -107 | 42 | -0 |
| Net profit | 109 | 94 | -249 | -1.280 | -2.054 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.063 | 1.255 | 1.551 | 1.503 | 1.783 |
| Equity | 779 | 873 | 624 | -656 | -2.710 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 284 | 381 | 927 | 2.159 | 4.494 |
| Total debt | 284 | 381 | 927 | 2.159 | 4.494 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SC Management | Management | 2016 |
| Former (3) | ||
| Audit | 1965 – 1989 | |
Rr | Audit | 1965 – 1991 |
KØ Audit | Audit | 1965 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1965 – 2008 | |
| Board of Directors | 1965 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 1903 |
| Person | Role here | Other companies |
|---|---|---|
| REGNSKABS- OG REVISIONSKONTORE T FOR STORKØBENHAVN A/S | Audit | 0 companies |
| Reg. revisor J.E.Johnsen | Audit | 0 companies |
| Søren Christian Sinding | Management | 0 companies |
| Kresten Østergaard | Audit | 0 companies |
| Jytte Remi Vibeke Sinding | Board of Directors | 0 companies |
| John Korsø Jensen | Board of Directors | 0 companies |