| Revenue | DKK -412K | -11% |
| EBITDA | DKK -1,4M | +31% |
| Net profit | DKK 42,2M | +36% |
| Total assets | DKK 339,8M | +14% |
| Equity | DKK 316M | +15% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -218 | -224 | -245 | -409 | -506 | -440 | -570 | -583 | -629 | -579 | -600 | -462 | -412 |
| Staff expenses | -502 | -528 | -572 | -561 | -561 | -573 | -633 | -1.264 | -1.676 | -1.892 | -2.067 | -1.571 | -986 |
| EBITDA | -719 | -752 | -817 | -971 | -1.068 | -1.013 | -1.203 | -1.847 | -2.305 | -2.471 | -2.667 | -2.033 | -1.398 |
| Depreciation & amort. | -0 | -58 | -64 | -64 | -64 | -0 | -125 | -225 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -719 | -810 | -881 | -1.034 | -1.132 | -1.013 | -1.328 | -2.072 | -2.305 | -2.471 | -2.667 | -2.033 | -1.398 |
| Net financials | 28.977 | 12.559 | 20.118 | 6.182 | 15.592 | 15.547 | -19.994 | 50.771 | -7.508 | 53.565 | -39.350 | 35.159 | 49.559 |
| Profit before tax | 28.258 | 11.748 | 19.236 | 5.148 | 14.461 | 14.534 | -21.322 | 48.700 | -9.813 | 51.094 | -42.017 | 33.125 | 48.161 |
| Tax | 5.718 | 1.768 | 3.904 | 1.183 | 3.371 | 3.233 | -4.663 | 10.759 | 662 | 8.466 | -0 | 2.111 | 5.934 |
| Net profit | 22.540 | 9.980 | 15.333 | 3.869 | 11.090 | 11.301 | -16.659 | 37.940 | -10.475 | 42.628 | -42.017 | 31.014 | 42.227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 194.674 | 221.499 | 237.689 | 242.792 | 250.920 | 252.157 | 234.686 | 269.931 | 256.584 | 300.545 | 265.118 | 297.827 | 339.835 |
| Equity | 188.992 | 199.434 | 214.555 | 218.324 | 229.313 | 240.510 | 223.745 | 261.577 | 250.102 | 291.730 | 248.213 | 273.933 | 316.039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.682 | 22.060 | 23.131 | 24.417 | 21.560 | 11.647 | 10.941 | 8.353 | 6.482 | 8.814 | 16.905 | 23.894 | 23.797 |
| Total debt | 5.682 | 22.060 | 23.131 | 24.417 | 21.560 | 11.647 | 10.941 | 8.353 | 6.482 | 8.814 | 16.905 | 23.894 | 23.797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 90.0% | 2024 | |
| Individual | 5.0% | 10.0% | 2024 | |
Ny JTC Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Thorbjørn Christensen | Management | 0 companies |
| Rikke Thorbjørn Christensen | Board of Directors | 0 companies |