| Revenue | DKK -24K | +104% |
| EBITDA | DKK -24K | -104% |
| Net profit | DKK 113K | -64% |
| Total assets | DKK 3,9M | +2% |
| Equity | DKK 3,9M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.857 | 1.467 | 721 | -108 | 172 | 246 | 62 | 15 | 25 | -28 | 77 | -9 | -12 | -24 |
| Staff expenses | -1.728 | -958 | -704 | -170 | -165 | -194 | -135 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 129 | 509 | 17 | -278 | 7 | 52 | -73 | 15 | 25 | -28 | 77 | -9 | -12 | -24 |
| Depreciation & amort. | 48 | -165 | -10 | -25 | -25 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 81 | 344 | 7 | -303 | -18 | 31 | -73 | 15 | 25 | -28 | 77 | -9 | -12 | -24 |
| Net financials | 1 | -8 | -1 | 2 | 2 | -0 | -1 | -8 | 400 | 581 | -548 | 60 | 417 | 169 |
| Profit before tax | 82 | 336 | 6 | -301 | -17 | 31 | 2.587 | 8 | 400 | 553 | -471 | 51 | 405 | 145 |
| Tax | 32 | 71 | 2 | -66 | -4 | 7 | 531 | 2 | 94 | 122 | -104 | 11 | 89 | 32 |
| Net profit | 50 | 265 | 5 | -235 | -13 | 24 | 2.056 | 6 | 332 | 431 | -367 | 40 | 316 | 113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.926 | 2.819 | 2.262 | 1.844 | 1.998 | 2.037 | 4.289 | 4.191 | 3.848 | 4.330 | 3.738 | 3.561 | 3.841 | 3.936 |
| Equity | 1.953 | 2.177 | 1.981 | 1.706 | 1.643 | 1.616 | 3.620 | 3.573 | 3.731 | 4.162 | 3.738 | 3.561 | 3.818 | 3.870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 818 | 521 | 158 | 20 | 241 | 312 | 669 | 617 | 117 | 168 | 0 | 1 | 23 | 65 |
| Total debt | 818 | 521 | 158 | 20 | 241 | 312 | 669 | 617 | 117 | 168 | 0 | 1 | 23 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Founder | Founder | 1993 | — | — |
JE Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Helbo Rasmussen | Founder | 0 companies |
| Jan Esholm Jensen | Audit | 0 companies |