| Revenue | DKK -11K | -21% |
| EBITDA | DKK -11K | +21% |
| Net profit | DKK -13K | -114% |
| Total assets | DKK 1,1M | -8% |
| Equity | DKK -52K | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 17 | 0 | -8 | 2 | 0 | -13 | -6 | 31 | -18 | -14 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | 4 | -13 | -8 | -17 | -21 | -13 | -6 | 31 | -18 | -14 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24 | 4 | -13 | -8 | -17 | -21 | -13 | -6 | 31 | -18 | -14 | -11 |
| Net financials | -12 | 13 | -22 | 3 | -2 | -3 | -5 | -6 | -2 | -4 | -2 | -2 |
| Profit before tax | 12 | 17 | -35 | -6 | -19 | -23 | -18 | -12 | 29 | -22 | -16 | -13 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -15 | -0 | 8 | -112 | 0 |
| Net profit | 12 | 17 | -35 | -6 | -19 | -23 | -9 | 2 | 29 | -30 | 96 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 364 | 404 | 394 | 453 | 819 | 1.050 | 1.193 | 1.073 | 1.077 | 1.047 | 1.240 | 1.135 |
| Equity | -60 | -44 | -79 | -84 | -104 | -127 | -136 | -134 | -105 | -135 | -39 | -52 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 424 | 447 | 472 | 538 | 923 | 1.177 | 1.329 | 1.207 | 1.182 | 1.182 | 1.279 | 1.187 |
| Total debt | 424 | 447 | 472 | 538 | 923 | 1.177 | 1.329 | 1.207 | 1.182 | 1.182 | 1.279 | 1.187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Audit | Audit | 1993 | — | — |
JF Management | Management | 1993 | — | — |
TL Management | Management | 2004 | — | — |
TS | Audit | 2000 | — | — |
LW Management | Management | 2012 | — | — |
BF Management | Management | 2000 | — | — |
NG Management | Management | 1993 | — | — |
| Audit | 1993 | — | — | |
EH Management | Management | 2024 | — | — |
AB | Audit | 2000 | — | — |
FL Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 | |
| Individual | 100.0% | 100.0% | 2006 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Mortensen | Audit | 0 companies |
| Jørn Flemming Jensen | Management | 0 companies |
| Thomas Lau Jeppesen | Management | 0 companies |
| Torben Steen Rasmussen | Audit | 0 companies |
| Lars Winther | Management | 0 companies |
| Brian Fredin Nielsen | Management | 0 companies |
| Niels Godtfred Nielsen | Management | 0 companies |
| Anders Peder Dyhrberg Nielsen | Audit | 0 companies |
| Erik Høgh | Management | 0 companies |
| Annette Bjerg Nielsen | Audit | 0 companies |
| Flemming Lyst Lassen | Management | 0 companies |
| Kurt Christensen | Board of Directors | 0 companies |
| Jørn Ravn Rolf | Board of Directors | 0 companies |
| Kathrine Bundgaard | Board of Directors | 0 companies |
| Morten Kyed | Board of Directors | 0 companies |
| Niels Lauridsen | Chairman | 0 companies |
| Marianne Bundgaard Nielsen | Board of Directors | 0 companies |
| Christian Vang Jensen | Board of Directors | 0 companies |
| Finn Vedsted Hansen | Board of Directors | 0 companies |
| Benny Ole Grath | Board of Directors | 0 companies |