| Revenue | DKK 8,4M | +5414% |
| EBITDA | DKK 7,7M | +1424% |
| Net profit | DKK 5,7M | +725% |
| Total assets | DKK 7,7M | -8% |
| Equity | DKK 7,7M | +283% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.187 | 4.094 | 653 | 1.108 | -748 | 47 | -489 | -183 | -571 | 3.216 | 251 | 152 | 8.364 |
| Staff expenses | -1.127 | -1.277 | -1.276 | -1.075 | -965 | -930 | -394 | -451 | -447 | -12 | -731 | -730 | -713 |
| EBITDA | 2.060 | 2.817 | -623 | 33 | -1.713 | -883 | -883 | -634 | -1.018 | 3.204 | -480 | -578 | 7.651 |
| Depreciation & amort. | -674 | -461 | -589 | -471 | -459 | -392 | -386 | -360 | -416 | -386 | -388 | -643 | -631 |
| EBIT | 1.386 | 2.356 | -1.212 | -438 | -2.172 | -1.275 | -1.269 | -994 | -1.434 | 2.818 | -868 | -1.221 | 7.020 |
| Net financials | -95 | -74 | -99 | -126 | -64 | -106 | -40 | -54 | -123 | -108 | -14 | 57 | 261 |
| Profit before tax | 1.290 | 2.282 | -691 | -357 | -1.791 | -1.381 | -1.309 | -1.048 | -1.557 | 2.710 | -882 | -1.163 | 7.281 |
| Tax | 318 | 551 | 310 | 104 | 223 | 250 | 206 | -0 | -0 | -1.587 | -468 | -255 | 1.601 |
| Net profit | 973 | 1.731 | -1.001 | -460 | -2.014 | -1.631 | -1.516 | -1.048 | -1.557 | 4.297 | -690 | -908 | 5.680 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.466 | 8.421 | 8.802 | 9.265 | 7.882 | 7.669 | 5.035 | 5.213 | 6.792 | 6.812 | 9.082 | 8.375 | 7.732 |
| Equity | 3.109 | 4.840 | 3.839 | 3.378 | 2.365 | 3.427 | 1.912 | 864 | -693 | 3.605 | 2.915 | 2.007 | 7.687 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 312 | 231 | 153 | 72 | 0 | 0 | 0 |
| Short-term debt | 4.996 | 3.442 | 4.963 | 5.887 | 5.518 | 4.241 | 2.812 | 4.118 | 7.332 | 3.135 | 6.167 | 6.368 | 46 |
| Total debt | 4.996 | 3.442 | 4.963 | 5.887 | 5.518 | 4.241 | 3.124 | 4.349 | 7.485 | 3.207 | 6.167 | 6.368 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Founder | Founder | 1993 | — | — |
PI | Audit | 1993 | — | — |
RB Management | Management | 1993 | — | — |
UB Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØRUM MINKFARM HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Christen Andersen | Founder | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Rolf Borgensgaard Andersen | Management | 0 companies |
| Uffe Borgensgård Andersen | Founder | 0 companies |
| Bjørn Bording Andersen | Board of Directors | 0 companies |
| Rita Bording Andersen | Chairman | 0 companies |