| Revenue | DKK 9,9M | +17744% |
| EBITDA | DKK 9,5M | +687% |
| Net profit | DKK 8,2M | +586% |
| Total assets | DKK 10M | +278% |
| Equity | DKK 9,3M | +754% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 2.969 | 2.106 | 1.933 | 56 | 9.932 |
| Staff expenses | -1.763 | -1.799 | -1.719 | -1.673 | -433 |
| EBITDA | 1.206 | 307 | 214 | -1.618 | 9.499 |
| Depreciation & amort. | -170 | -170 | -67 | -51 | -0 |
| EBIT | 1.036 | 137 | 146 | -1.668 | 9.499 |
| Net financials | 353 | 308 | -21 | -28 | -53 |
| Profit before tax | 1.389 | 445 | 125 | -1.697 | 9.446 |
| Tax | 383 | 139 | 36 | -0 | 1.201 |
| Net profit | 1.006 | 305 | 89 | -1.697 | 8.245 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 19.078 | 7.502 | 7.237 | 2.640 | 9.974 |
| Equity | 17.896 | 2.701 | 2.790 | 1.093 | 9.339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.169 | 4.795 | 4.447 | 1.547 | 635 |
| Total debt | 1.169 | 4.795 | 4.447 | 1.547 | 635 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
JR Management | Management | 1993 – 1994 |
FS Management | Management | 1993 – 1996 |
JF Audit | Audit | 1993 – 1994 |
MJ Management | Management | 2007 – 2017 |
AH Audit | Audit | 1994 – 1994 |
MC Unofficial title | Unofficial title | 2017 – 2020 |
TM Management | Management | 2000 – 2007 |
WB Management | Management | 1996 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (17) | ||
| Board of Directors | 1993 – 1997 | |
| Chairman | 1993 – 1995 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 1995 – 1998 | |
| Chairman | 2003 – 2007 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 2010 – 2016 | |
| Chairman | 2009 – 2016 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 1993 – 2010 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 1998 – 2000 | |
| Chairman | 2009 – 2009 | |
| Chairman | 2007 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Jaroslaw Ruszowski | Management | 0 companies |
| Flemming Sund Nielsen | Management | 0 companies |
| John Formsgaard | Audit | 0 companies |
| Marek Janusz Koziarz | Management | 0 companies |
| Andre Helin | Audit | 0 companies |
| Martin Christian Kruhl | Unofficial title | 0 companies |
| Tomasz Mijal | Management | 0 companies |
| Wojciech Bradecki | Management | 0 companies |
| Jozef Wolski | Board of Directors | 0 companies |
| Michal Sobel | Chairman | 0 companies |
| Piotr Makselon | Board of Directors | 0 companies |
| Aleksander Feliks Olas | Board of Directors | 0 companies |
| Boguslaw Bobrowski | Board of Directors | 0 companies |
| Sebastian Czypionka | Chairman | 0 companies |
| Zbigniew Paprotny | Chairman | 0 companies |
| Bogdan Kazimierz Krzton | Board of Directors | 0 companies |
| Philip Søren Thorsen | Board of Directors | 0 companies |
| Wojciech Andrzej Stepien | Chairman | 0 companies |
| Kent Hedegaard | Board of Directors | 0 companies |
| Jerzy Henryk Polok | Board of Directors | 0 companies |
| Finn Hasselriis | Board of Directors | 0 companies |
| Magdalena Śliwińska-Grzegorczyk | Chairman | 0 companies |
| Marek Koziarz | Board of Directors | 0 companies |
| Piotr Andrzej Koziol | Chairman | 0 companies |
| Piotr Koziol | Chairman | 0 companies |