| Revenue | DKK -31K | +58% |
| EBITDA | DKK -35K | -49% |
| Net profit | DKK 22K | -46% |
| Total assets | DKK 545K | -1% |
| Equity | DKK 282K | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 235 | 230 | 127 | 48 | 35 | 6 | -19 | -31 |
| Staff expenses | -302 | -188 | -244 | -247 | -180 | -29 | -23 | -4 | -4 |
| EBITDA | 61 | 47 | 14 | 120 | -132 | 6 | 29 | -23 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 61 | 47 | 14 | 120 | -132 | 6 | 29 | -23 | -35 |
| Net financials | 3 | 52 | 70 | 125 | 9 | -7 | 42 | 75 | 63 |
| Profit before tax | 65 | 99 | -27 | -3 | -70 | -1 | 72 | 52 | 28 |
| Tax | 16 | 25 | 15 | 1 | 27 | -0 | 16 | 11 | 6 |
| Net profit | 48 | 74 | -42 | -4 | -97 | -1 | 56 | 40 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 366 | 732 | 782 | 672 | 619 | 570 | 546 | 549 | 545 |
| Equity | — | 315 | 308 | 262 | 165 | 164 | 220 | 260 | 282 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 285 | 417 | 474 | 409 | 453 | 406 | 326 | 289 | 263 |
| Total debt | 285 | 417 | 474 | 409 | 453 | 406 | 326 | 289 | 263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC | Audit | 1993 | — | — |
SL | Audit | 1993 | — | — |
SA Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christian Secher | Audit | 0 companies |
| Simon Leicht Simonsen | Audit | 0 companies |
| Svend Aage Helsinghoff | Management | 0 companies |