| Revenue | DKK -78K | -35% |
| EBITDA | DKK -78K | +35% |
| Net profit | DKK 67K | +157% |
| Total assets | DKK 4,3M | -21% |
| Equity | DKK 3,3M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.266 | -15 | -145 | -48 | -231 | 115 | -91 | -120 | -44 | 98 | 80 | -19 | -119 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.548 | -479 | -144 | -132 | -0 | -0 | -0 | -0 |
| EBITDA | -2.266 | -15 | -145 | -48 | -231 | 115 | -1.639 | -600 | -188 | -35 | 80 | -905 | -119 | -78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -43 | -0 | -0 | -0 |
| EBIT | -2.266 | -15 | -145 | -48 | -231 | 115 | -1.639 | -600 | -188 | -35 | 37 | -905 | -119 | -78 |
| Net financials | -3.038 | -7 | 3.731 | -267 | -1.149 | 5.217 | -133 | 71 | 146 | 475 | 264 | 15 | 2 | 144 |
| Profit before tax | -5.304 | -23 | 3.585 | -315 | -1.380 | 5.331 | -1.772 | -529 | -42 | 440 | 301 | -890 | -117 | 67 |
| Tax | 17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -0 | -0 |
| Net profit | -5.321 | -23 | 3.585 | -315 | -1.380 | 5.331 | -1.772 | -529 | -42 | 440 | 311 | -890 | -117 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.225 | 1.173 | 4.458 | 3.776 | 4.981 | 7.567 | 5.514 | 4.679 | 4.546 | 5.030 | 5.182 | 5.580 | 5.466 | 4.300 |
| Equity | 536 | 213 | 3.468 | 3.153 | 1.773 | 7.105 | 5.172 | 4.589 | 4.492 | 4.876 | 5.130 | 3.520 | 3.404 | 3.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 689 | 960 | 990 | 622 | 3.208 | 462 | 342 | 90 | 54 | 154 | 53 | 2.060 | 2.062 | 1.005 |
| Total debt | 689 | 960 | 990 | 622 | 3.208 | 462 | 342 | 90 | 54 | 154 | 53 | 2.060 | 2.062 | 1.005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL | Audit | 1993 | — | — |
SA Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Leicht Simonsen | Audit | 0 companies |
| Svend Aage Helsinghoff | Management | 0 companies |