| Revenue | DKK 662K | -19% |
| EBITDA | DKK 270K | -55% |
| Net profit | DKK 312K | -37% |
| Total assets | DKK 2,7M | +19% |
| Equity | DKK 2,4M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.211 | 863 | 221 | 1.396 | 801 | 704 | 449 | 942 | 1.076 | 818 | 662 |
| Staff expenses | -1.502 | -1.339 | -829 | -997 | -726 | -787 | -495 | -596 | -348 | -218 | -392 |
| EBITDA | 709 | -226 | -477 | 400 | 75 | -83 | -46 | 346 | 728 | 600 | 270 |
| Depreciation & amort. | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 692 | -226 | -477 | 400 | 75 | -83 | -46 | 346 | 728 | 600 | 270 |
| Net financials | 122 | -36 | 3 | -42 | 25 | -20 | -28 | 19 | -17 | 36 | 131 |
| Profit before tax | 814 | -261 | -474 | 358 | 100 | -102 | -43 | 365 | 711 | 637 | 401 |
| Tax | 206 | 125 | 66 | 72 | 16 | -60 | 16 | 80 | 156 | 140 | 88 |
| Net profit | 608 | -387 | -540 | 286 | 83 | -43 | -59 | 285 | 555 | 496 | 312 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.699 | 1.658 | 1.266 | 1.042 | 996 | 962 | 843 | 1.161 | 1.750 | 2.287 | 2.721 |
| Equity | 1.250 | 863 | 323 | 809 | 892 | 850 | 791 | 1.076 | 1.631 | 2.127 | 2.439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.449 | 794 | 943 | 233 | 103 | 113 | 52 | 85 | 120 | 160 | 281 |
| Total debt | 2.449 | 794 | 943 | 233 | 103 | 113 | 52 | 85 | 120 | 160 | 281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2014 | — | — |
LA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
GR Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OPTOTEL HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Brian Thomas | Management | 0 companies |
| Louay Ali | Chief Executive Officer | 0 companies |
| Gert Rasmussen | Management | 0 companies |
| Shakir Mohammed Ali | Board of Directors | 0 companies |
| Ulrik Iversen | Chairman | 0 companies |
| Bengt Evert Fredenwall | Board of Directors | 0 companies |
| Daniel Brian Thomas | Board of Directors | 0 companies |
| Jørgen Ulrik Stæger | Board of Directors | 0 companies |
| Samuel Ali | Board of Directors | 0 companies |