| Revenue | DKK 280K | -49% |
| EBITDA | DKK 280K | -49% |
| Net profit | DKK -360K | +17% |
| Total assets | DKK 15,5M | -2% |
| Equity | DKK -3,5M | -16% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 390 | 636 | 546 | 547 | 280 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 390 | 636 | 546 | 547 | 280 |
| Depreciation & amort. | -58 | -58 | -59 | -60 | -64 |
| EBIT | 332 | 579 | 488 | 487 | 216 |
| Net financials | -279 | -207 | -305 | -798 | -576 |
| Profit before tax | 53 | 372 | 182 | -311 | -360 |
| Tax | 20 | 112 | 97 | 124 | -0 |
| Net profit | 33 | 260 | 86 | -435 | -360 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.229 | 15.521 | 15.723 | 15.832 | 15.544 |
| Equity | -6.326 | -6.066 | -5.981 | -3.041 | -3.513 |
| Long-term debt | 20.706 | 20.730 | 0 | 17.809 | 18.244 |
| Short-term debt | 849 | 858 | 21.704 | 1.060 | 806 |
| Total debt | 21.555 | 21.588 | 21.704 | 18.869 | 19.050 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
SS Founder | Founder | 1993 |
LP Management | Management | 2019 |
ST Chief Executive Officer | Chief Executive Officer | 2025 |
DM Management | Management | 2021 |
| Former (5) | ||
DF Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
DH Management | Management | 2018 – 2021 |
TS Management | Management | 2011 – 2018 |
BG Management | Management | 2018 – 2019 |
FB Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1993 – 2011 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 1993 – 2011 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2011 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Steen Hansen | Founder | 0 companies |
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Chief Executive Officer | 0 companies |
| Diana Hoffmann | Management | 0 companies |
| Sonia Trigui | Chief Executive Officer | 0 companies |
| Thomas Steen Bloch-Heby | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Fernando Bautista Blazquez | Chief Executive Officer | 0 companies |
| Susanne Bloch Hansen | Board of Directors | 0 companies |
| Jan Grænge | Board of Directors | 0 companies |
| Trine Bloch Grænge | Board of Directors | 0 companies |
| Søren Tyge Sørensen | Chairman | 0 companies |
| Lars Christian Holstein Holsteinborg | Board of Directors | 0 companies |
| Claus Dyre Nielsen | Board of Directors | 0 companies |