| Revenue | DKK 1M | -68% |
| EBITDA | DKK 200K | -84% |
| Net profit | DKK 124K | -85% |
| Total assets | DKK 3,6M | -35% |
| Equity | DKK 3,2M | -21% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.509 | 2.131 | 3.673 | 3.188 | 1.035 |
| Staff expenses | -1.550 | -1.681 | -1.711 | -1.919 | -835 |
| EBITDA | -75 | 449 | 1.959 | 1.268 | 200 |
| Depreciation & amort. | -133 | -125 | -72 | -115 | -78 |
| EBIT | -208 | 324 | 1.887 | 1.154 | 123 |
| Net financials | 135 | -190 | -28 | -103 | 39 |
| Profit before tax | -74 | 134 | 1.859 | 1.050 | 162 |
| Tax | -11 | 37 | 414 | 235 | 38 |
| Net profit | -63 | 98 | 1.445 | 815 | 124 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 3.666 | 3.737 | 5.674 | 5.560 | 3.587 |
| Equity | 2.944 | 3.041 | 3.287 | 4.101 | 3.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 701 | 682 | 2.367 | 1.447 | 355 |
| Total debt | 701 | 682 | 2.367 | 1.447 | 355 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
HM Management | Management | 1993 – 1996 |
| Audit | 1993 – 1994 | |
JB Unofficial title | Unofficial title | 2022 – 2023 |
AE Management | Management | 1996 – 2022 |
PC Audit | Audit | 1998 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Munck | Management | 0 companies |
| Reg. revisor Flemming Nygaard Nielsen | Audit | 0 companies |
| Jesper Baagøe-Kronborg | Unofficial title | 0 companies |
| Arne Ettrup | Management | 0 companies |
| Palle Corell Badsted | Audit | 0 companies |