| Revenue | DKK -22K | +9% |
| EBITDA | DKK -22K | -9% |
| Net profit | DKK -499K | -123% |
| Total assets | DKK 21,5M | -4% |
| Equity | DKK 4M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -12 | -10 | -10 | -7 | -7 | -7 | -23 | -18 | -27 | -26 | -23 | -20 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -12 | -10 | -10 | -7 | -7 | -7 | -23 | -18 | -27 | -26 | -23 | -20 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -12 | -10 | -10 | -7 | -7 | -7 | -23 | -18 | -27 | -26 | -23 | -20 | -22 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.083 | 3.766 | 3.684 | 1.928 | -3.347 | 1.649 | -659 |
| Profit before tax | -9 | -12 | -10 | -10 | -7 | -7 | -7 | -3.107 | 3.748 | 3.657 | 1.902 | -3.371 | 1.629 | -681 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | 107 | -0 | -0 | -524 | -182 |
| Net profit | -9 | -12 | -10 | -10 | -7 | -7 | -7 | -3.108 | 3.748 | 3.550 | 1.902 | -3.371 | 2.152 | -499 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 | 21 | 11 | 1 | 1 | 1 | 1 | 16.944 | 20.794 | 24.532 | 26.140 | 20.359 | 22.480 | 21.474 |
| Equity | -362 | -374 | -384 | -394 | -401 | -409 | -416 | -3.524 | 224 | 3.774 | 5.676 | 2.305 | 4.458 | 3.958 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 392 | 395 | 395 | 395 | 402 | 410 | 417 | 20.468 | 20.570 | 20.758 | 20.464 | 18.053 | 18.023 | 17.515 |
| Total debt | 392 | 395 | 395 | 395 | 402 | 410 | 417 | 20.468 | 20.570 | 20.758 | 20.464 | 18.053 | 18.023 | 17.515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Founder | Founder | 1993 | — | — |
GL Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 33.3% | 2018 | |
GMPM A/S | Company | 10.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Wegener Kofoed | Founder | 0 companies |
| Gerth Lildholdt Møller | Management | 0 companies |
| Johanne Dall Møller | Board of Directors | 0 companies |