| Revenue | DKK 31K | -130% |
| EBITDA | DKK 31K | +130% |
| Net profit | DKK 115K | -95% |
| Total assets | DKK 779K | -14% |
| Equity | DKK 762K | +18% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 |
|---|---|---|---|
| Revenue | -8.804 | -104 | 31 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -8.804 | -104 | 31 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -8.804 | -104 | 31 |
| Net financials | 179.176 | 713 | 84 |
| Profit before tax | 170.372 | 609 | 115 |
| Tax | 1.935 | -1.756 | -0 |
| Net profit | 168.437 | 2.365 | 115 |
| Item | 2014 | 2015 | 2016 |
|---|---|---|---|
| Total assets | 5.503 | 902 | 779 |
| Equity | 5.402 | 646 | 762 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 101 | 256 | 18 |
| Total debt | 101 | 256 | 18 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KH Management | Management | 1993 – 1996 |
SA Management | Management | 2012 – 2017 |
EM Management | Management | 1996 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Chairman | 1993 – 2009 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 1993 – 2014 | |
| Board of Directors | 1993 – 1995 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2009 – 2014 | |
| Board of Directors | 2000 – 2002 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2009 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 50–66.65% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Hector Kjær | Management | 0 companies |
| Søren Astrup | Management | 0 companies |
| Erik Møller | Management | 0 companies |
| Esben Vibe | Chairman | 0 companies |
| Hanne Anette Kring | Board of Directors | 0 companies |
| Jørn Nielsen | Board of Directors | 0 companies |
| Anders Christian Dam | Board of Directors | 0 companies |
| Lars Sylvest | Board of Directors | 0 companies |
| Line Mølgaard Henriksen | Board of Directors | 0 companies |
| Carsten With Thygesen | Chairman | 0 companies |
| Hans Jacob Petersen | Board of Directors | 0 companies |
| Simon Friis-Therkelsen | Chairman | 0 companies |
| Børge Obel | Board of Directors | 0 companies |