| Revenue | DKK 6K | -96% |
| EBITDA | DKK 6K | -96% |
| Net profit | DKK -113K | -693% |
| Total assets | DKK 1,2M | -15% |
| Equity | DKK 192K | -37% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 364 | 400 | 240 | — | 199 | -221 | 31 | 186 | 152 | 186 | 162 | 140 | 6 |
| Staff expenses | -597 | -357 | -323 | -362 | -324 | -56 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -232 | 43 | -83 | -135 | -125 | -276 | 31 | 186 | 152 | 186 | 162 | 140 | 6 |
| Depreciation & amort. | 72 | 72 | 72 | -68 | -67 | -67 | -91 | -91 | -93 | -92 | -92 | -95 | -95 |
| EBIT | -305 | -30 | -155 | -204 | -191 | -343 | -60 | 95 | 59 | 94 | 70 | 45 | -89 |
| Net financials | -47 | -72 | -71 | -64 | -62 | -58 | -52 | -74 | -36 | -34 | -29 | -26 | -24 |
| Profit before tax | -352 | -102 | -226 | -268 | -253 | -401 | -112 | 21 | 24 | 59 | 41 | 19 | -113 |
| Tax | -34 | -54 | -67 | -78 | -5 | -38 | -0 | -0 | -0 | -43 | -0 | -0 | -0 |
| Net profit | -318 | -47 | -159 | -189 | -248 | -363 | -112 | 21 | 24 | 103 | 41 | 19 | -113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.052 | 2.255 | 2.126 | 1.941 | 1.738 | 981 | 1.685 | 1.697 | 1.646 | 1.546 | 1.466 | 1.399 | 1.191 |
| Equity | 916 | 868 | 710 | 521 | 273 | -90 | 98 | 120 | 143 | 246 | 286 | 305 | 192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.136 | 1.387 | 1.417 | 1.421 | 1.465 | 1.071 | 1.587 | 1.577 | 1.502 | 1.300 | 1.180 | 1.094 | 999 |
| Total debt | 1.136 | 1.387 | 1.417 | 1.421 | 1.465 | 1.071 | 1.587 | 1.577 | 1.502 | 1.300 | 1.180 | 1.094 | 999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Founder | Founder | 1993 | — | — |
OM Founder | Founder | 1993 | — | — |
P | Audit | 1993 | — | — |
BH Founder | Founder | 1993 | — | — |
PH Management | Management | 2004 | — | — |
JH Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. HONORÉ HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Honoré | Founder | 0 companies |
| Ole Mølgaard Kristensen | Founder | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Bent Honore | Founder | 0 companies |
| Peter Honore | Management | 0 companies |
| Judith Honore | Founder | 0 companies |
| Birgitte Kolditz Honore | Board of Directors | 0 companies |