| Revenue | DKK 11,9M | +8% |
| EBITDA | DKK 2,3M | +103% |
| Net profit | DKK 2,2M | +103% |
| Total assets | DKK 2,3M | -37% |
| Equity | DKK -33,1M | +6% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.148 | -4.169 | -16.978 | 10.978 | 11.898 |
| Staff expenses | -4.645 | -3.202 | -2.994 | -3.067 | -2.858 |
| EBITDA | 4.503 | -7.371 | -19.972 | -87.675 | 2.316 |
| Depreciation & amort. | -9 | -12 | -9 | -4 | -6 |
| EBIT | 4.494 | -7.383 | -19.981 | -87.679 | 2.310 |
| Net financials | 2.358 | -2.898 | 10.545 | 6.026 | -88 |
| Profit before tax | 6.852 | -10.281 | -9.436 | -81.653 | 2.222 |
| Tax | -0 | -0 | -0 | 58 | -0 |
| Net profit | 6.852 | -10.281 | -9.436 | -81.711 | 2.222 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 100.659 | 96.700 | 86.235 | 3.696 | 2.345 |
| Equity | 66.148 | 55.866 | 46.430 | -35.282 | -33.059 |
| Long-term debt | 350 | 350 | 0 | 0 | 0 |
| Short-term debt | 34.161 | 40.484 | 39.805 | 38.978 | 35.404 |
| Total debt | 34.511 | 40.834 | 39.805 | 38.978 | 35.404 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PG Founder | Founder | 1993 |
WE Founder | Founder | 1993 |
KJ Management | Management | 2019 |
| Former (5) | ||
TH Deputy | Deputy | 2007 – 2015 |
WJ Management | Management | 2011 – 2015 |
AC Chief Executive Officer | Chief Executive Officer | 1998 – 2015 |
PM Deputy | Deputy | 2007 – 2015 |
JG Management | Management | 1998 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2024 | |
| Former (34) | ||
| Chairman | 1997 – 1998 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 1997 – 1998 | |
| Chairman | 1997 – 1997 | |
| Chairman | 1999 – 2013 | |
| Board of Directors | 1993 – 1996 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2013 – 2013 | |
| Chairman | 2013 – 2019 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 1998 – 2013 | |
| Chairman | 1998 – 1999 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2003 – 2013 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2007 – 2015 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2005 – 2013 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 1996 – 1998 | |
| Chairman | 1997 – 1998 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2007 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Greve Andreasen | Founder | 0 companies |
| Thomas Hedemann | Deputy | 0 companies |
| William James Gilmour | Management | 0 companies |
| Anders Christiansen | Chief Executive Officer | 0 companies |
| Werner Elhauge | Founder | 0 companies |
| Poul Martin Melchiorsen | Deputy | 0 companies |
| John Gregers Nielsen | Management | 0 companies |
| Klas Jonas Bringle | Management | 0 companies |
| Jakob Ilkjær | Chairman | 0 companies |
| Steen Breining Lohse | Board of Directors | 0 companies |
| Jens Pedersen Handberg | Board of Directors | 0 companies |
| Svend Bjerring Valentin | Chairman | 0 companies |
| Ole Mølgaard Kristensen | Chairman | 0 companies |
| Mogens de Linde | Board of Directors | 0 companies |
| Torben Hoelgaard | Board of Directors | 0 companies |
| Kent Villibald Hansen | Board of Directors | 0 companies |
| Jens Bisgaard-Frantzen | Board of Directors | 0 companies |
| Jeffery Paul Neunsinger | Board of Directors | 0 companies |
| Bjørn Folmer Kroghsbo | Board of Directors | 0 companies |
| Justin Leayuan Cho | Chairman | 0 companies |
| Thomas Tofte Hansen | Board of Directors | 0 companies |
| Werner Robert Genieser | Board of Directors | 0 companies |
| Ernst Lykke Nielsen | Board of Directors | 0 companies |
| ScottEdward Roessler | Chairman | 0 companies |
| Michael David Moore | Board of Directors | 0 companies |
| Uffe Bundgaard-Jørgensen | Chairman | 0 companies |
| Rachel Arnold | Board of Directors | 0 companies |
| Claus Højbjerg Andersen | Board of Directors | 0 companies |
| Elise Qian Huang | Board of Directors | 0 companies |
| Nils Pål Erik Malmros | Board of Directors | 0 companies |
| Daniel Erik Philip Ahlstrand | Board of Directors | 0 companies |
| Eliane Claire Pohl | Board of Directors | 0 companies |
| Jens Peter Syppli Hansen | Board of Directors | 0 companies |
| Knut Christian Helgesen | Board of Directors | 0 companies |
| Peter Michael Schiønning Ibsen | Board of Directors | 0 companies |
| Robert John Hall | Board of Directors | 0 companies |
| Michael Engesgaard | Board of Directors | 0 companies |
| Lars Hahnemann | Board of Directors | 0 companies |
| Jørn Palsten Nielsen | Chairman | 0 companies |
| Kjeld Nielsen | Board of Directors | 0 companies |
| Robert B. Rogers | Board of Directors | 0 companies |
| Alan C. Cline | Board of Directors | 0 companies |
| Thomas H Wikberg | Board of Directors | 0 companies |
| Orla Norup | Board of Directors | 0 companies |