| Revenue | DKK 67,6M | +35% |
| EBITDA | DKK 20,3M | +171% |
| Net profit | DKK 12M | +401% |
| Total assets | DKK 109M | +17% |
| Equity | DKK 68,7M | +21% |
| Employees | 104 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36.222 | 43.723 | 39.639 | 49.789 | 41.818 | 40.193 | 48.976 | 55.753 | 45.399 | 47.615 | 54.286 | 54.735 | 50.027 | 67.645 |
| Staff expenses | -22.160 | -24.739 | -24.891 | -29.248 | -26.976 | -27.484 | -33.832 | -41.069 | -38.609 | -34.147 | -37.991 | -42.564 | -42.521 | -47.301 |
| EBITDA | 14.062 | 18.983 | 14.748 | 20.541 | 14.842 | 12.709 | 15.144 | 14.663 | 6.790 | 13.435 | 16.294 | 12.171 | 7.503 | 20.344 |
| Depreciation & amort. | -2.090 | -2.219 | -2.427 | -2.874 | -4.156 | -4.343 | -3.610 | -2.940 | -3.689 | -4.558 | -7.506 | -4.412 | -4.694 | -4.654 |
| EBIT | 11.972 | 16.764 | 12.321 | 17.667 | 10.686 | 8.366 | 11.534 | 11.723 | 3.101 | 8.877 | 8.788 | 7.759 | 2.809 | 15.690 |
| Net financials | -340 | 321 | -706 | 1.510 | 215 | -155 | -500 | 436 | 359 | -1.611 | 714 | -421 | 212 | -109 |
| Profit before tax | 11.632 | 17.085 | 11.615 | 19.177 | 10.900 | 8.210 | 11.034 | 12.159 | 3.459 | 7.266 | 9.503 | 7.338 | 3.021 | 15.581 |
| Tax | 2.916 | 4.169 | 2.784 | 4.506 | 2.635 | 1.802 | 2.391 | 2.689 | 771 | 1.600 | 2.097 | 1.618 | 633 | 3.621 |
| Net profit | 8.716 | 12.916 | 8.831 | 14.672 | 8.265 | 6.409 | 8.643 | 9.470 | 2.688 | 5.666 | 7.406 | 5.720 | 2.387 | 11.960 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.417 | 47.359 | 54.372 | 61.508 | 54.877 | 60.258 | 75.101 | 75.262 | 73.257 | 83.293 | 87.800 | 82.046 | 93.100 | 108.957 |
| Equity | 15.642 | 18.558 | 27.389 | 32.060 | 34.325 | 40.734 | 44.377 | 48.847 | 46.535 | 50.201 | 54.607 | 57.327 | 56.714 | 68.674 |
| Long-term debt | 6.407 | 2.000 | 1.000 | 0 | 0 | 0 | 0 | 0 | 3.142 | 5.898 | 4.516 | 1.735 | 12.310 | 1.818 |
| Short-term debt | 19.368 | 26.800 | 25.966 | 29.224 | 20.212 | 19.404 | 30.518 | 25.764 | 22.502 | 25.730 | 27.252 | 21.392 | 22.586 | 36.770 |
| Total debt | 25.775 | 28.800 | 26.966 | 29.224 | 20.212 | 19.404 | 30.518 | 25.764 | 25.645 | 31.628 | 31.768 | 23.128 | 34.897 | 38.588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Founder | Founder | 1993 | — | — |
OB Founder | Founder | 1993 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
CC | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STANSOMATIC HOLDING A/S | Company | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Bahnsen | Founder | 0 companies |
| Ole Bjøvlund Smed | Founder | 0 companies |
| Søren Bahnsen | Chief Executive Officer | 0 companies |
| Christen Christensen Storgaard | Founder | 0 companies |
| Josefine Sanches Bahnsen | Board of Directors | 0 companies |
| Mette Bahnsen | Board of Directors | 0 companies |
| Søren Peder Lauridsen | Board of Directors | 0 companies |
| Helle Bahnsen | Board of Directors | 0 companies |
| Claus Omann | Chairman | 0 companies |
| Stig Rasmussen | Chairman | 0 companies |
| Bjarne Larsen | Board of Directors | 0 companies |
| Martin Børge Jensen | Board of Directors | 0 companies |
| Verner Petersen | Board of Directors | 0 companies |