| Revenue | DKK 1,7M | -89% |
| EBITDA | DKK -267K | -102% |
| Net profit | DKK -155K | -102% |
| Total assets | DKK 13M | -37% |
| Equity | DKK 1,6M | -89% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.838 | 5.798 | 6.468 | 7.241 | 7.928 | 8.119 | 7.726 | 7.213 | 6.660 | 6.211 | 5.701 | 15.484 | 1.720 |
| Staff expenses | -5.272 | -4.587 | -5.205 | -5.786 | -6.133 | -6.348 | -6.304 | -5.686 | -5.199 | -4.521 | -4.042 | -2.711 | -1.987 |
| EBITDA | 1.566 | 1.211 | 1.263 | 1.454 | 1.795 | 1.772 | 1.422 | 1.528 | 1.461 | 1.689 | 1.660 | 12.774 | -267 |
| Depreciation & amort. | -866 | -853 | -822 | -896 | -962 | -966 | -1.043 | -1.048 | -956 | -777 | -694 | -971 | -59 |
| EBIT | 699 | 359 | 441 | 559 | 834 | 806 | 379 | 480 | 505 | 912 | 966 | 11.802 | -326 |
| Net financials | -297 | -289 | -281 | -271 | -260 | -152 | -171 | -175 | -85 | -13 | -31 | -721 | 133 |
| Profit before tax | 402 | 70 | 160 | 287 | 573 | 654 | 208 | 305 | 420 | 899 | 935 | 11.081 | -193 |
| Tax | 31 | -180 | -64 | 35 | 72 | 75 | -276 | 63 | 64 | -92 | 187 | 2.491 | -38 |
| Net profit | 371 | 250 | 225 | 253 | 502 | 578 | 485 | 242 | 356 | 991 | 748 | 8.590 | -155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.443 | 9.733 | 11.243 | 11.208 | 11.108 | 11.398 | 11.751 | 11.703 | 13.250 | 13.140 | 12.622 | 20.620 | 13.009 |
| Equity | 3.088 | 3.338 | 3.563 | 3.815 | 4.317 | 4.895 | 5.379 | 5.621 | 5.977 | 5.967 | 6.715 | 15.305 | 1.650 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193 | 454 | 568 | 699 | 430 | 430 |
| Short-term debt | 6.355 | 6.395 | 7.681 | 7.393 | 6.791 | 6.504 | 6.372 | 5.889 | 6.819 | 6.605 | 5.208 | 4.885 | 10.929 |
| Total debt | 6.355 | 6.395 | 7.681 | 7.393 | 6.791 | 6.504 | 6.372 | 6.082 | 7.273 | 7.172 | 5.907 | 5.315 | 11.359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2001 | — | — |
JT Management | Management | 2003 | — | — |
ET | Audit | 1993 | — | — |
SH Deputy | Deputy | 1993 | — | — |
SA Management | Management | 1993 | — | — |
SH Management | Management | 1997 | — | — |
PE Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1993 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1993 | — | — | |
PK | Board of Directors | 1993 | — | — |
ED | Board of Directors | 1999 | — | — |
| Board of Directors | 2015 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D. Hansson & J. Thomsen A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Svitzer Lyngbye | Management | 0 companies |
| Jens Thomsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Søren Holck-Andersen | Deputy | 0 companies |
| Svend Andersen | Management | 0 companies |
| Søren Hermann Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Torben Brabrand | Board of Directors | 0 companies |
| Søren Jansen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Arne Hoffmann Christiansen | Board of Directors | 0 companies |
| Torben Svitzer Lyngbye | Board of Directors | 0 companies |
| Klaus Poulsen | Board of Directors | 0 companies |
| Steen Jakobsen | Chairman | 0 companies |
| Bjørn Meier | Chairman | 0 companies |
| Peter Sørensen | Chairman | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |
| Per Kold | Board of Directors | 0 companies |
| Ebbe Dal | Board of Directors | 0 companies |
| Nils Daniel Hansson | Board of Directors | 0 companies |
| Grethe Myhren | Chairman | 0 companies |
| Lars Bo Ive | Board of Directors | 0 companies |