| Revenue | DKK 9M | +149% |
| EBITDA | DKK 2,2M | +168% |
| Net profit | DKK 2M | +368% |
| Total assets | DKK 243M | +6% |
| Equity | DKK 54,7M | +4% |
| Employees | 88 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.854 | 3.994 | 3.319 | 3.591 | 8.955 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.247 | -2.836 | -3.925 | -3.282 | 2.243 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.247 | -2.836 | -3.925 | -3.282 | 2.243 |
| Net financials | 10.315 | 7.125 | -2.058 | 1.677 | 137 |
| Profit before tax | 6.068 | 4.288 | -5.983 | -1.605 | 2.379 |
| Tax | -108 | -579 | -734 | -852 | 363 |
| Net profit | 6.176 | 4.867 | -5.249 | -753 | 2.016 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 233.775 | 248.425 | 227.449 | 229.803 | 243.016 |
| Equity | 54.211 | 59.040 | 53.560 | 52.814 | 54.734 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 177.864 | 187.685 | 172.189 | 175.288 | 186.582 |
| Total debt | 177.864 | 187.685 | 172.189 | 175.288 | 186.582 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TS Chief Executive Officer | Chief Executive Officer | 2026 |
AC | Deputy | 2024 |
| Former (12) | ||
FN | Deputy | 2024 – 2026 |
AB Deputy | Deputy | 2011 – 2012 |
ET | Audit | 1993 – 1994 |
TB Management | Management | 1995 – 2000 |
JP Management | Management | 1995 – 1995 |
SR Deputy | Deputy | 2012 – 2016 |
HV Chief Executive Officer | Chief Executive Officer | 2025 – 2026 |
JL Management | Management | 2000 – 2007 |
PE Management | Management | 1995 – 1995 |
JF Deputy | Deputy | 2011 – 2017 |
IS Chief Executive Officer | Chief Executive Officer | 2007 – 2025 |
PE Management | Management | 1993 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (56) | ||
| Chairman | 1997 – 1999 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 1999 – 2002 | |
| Chairman | 2000 – 2002 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 1995 – 1996 | |
| Board of Directors | 1999 – 1999 | |
| Chairman | 1993 – 1994 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 1996 – 1997 | |
| Chairman | 2005 – 2007 | |
| Board of Directors | 1995 – 1997 | |
| Chairman | 2020 – 2025 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 1993 – 1995 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 1995 – 1997 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2009 – 2024 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2020 – 2022 | |
| Deputy Chairman | 2014 – 2017 | |
| Board of Directors | 1997 – 1997 | |
| Deputy Chairman | 2020 – 2021 | |
| Chairman | 2002 – 2005 | |
| Chairman | 2019 – 2019 | |
| Deputy Chairman | 2017 – 2018 | |
| Board of Directors | 1993 – 1995 | |
| Board of Directors | 1995 – 2000 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 1993 – 1995 | |
| Deputy Chairman | 2018 – 2019 | |
| Chairman | 2025 – 2026 | |
| Deputy Chairman | 2008 – 2009 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2018 – 2019 | |
| Chairman | 2009 – 2012 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 1993 – 1994 | |
| Chairman | 2008 – 2009 | |
| Deputy Chairman | 2013 – 2013 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 1999 – 2000 | |
| Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Felicia Nina Ida Salicath | Deputy | 0 companies |
| Anette Birgitte Petersen | Deputy | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Thomas Bro Hegelund | Management | 0 companies |
| Jørgen Peter Jørgensen | Management | 0 companies |
| Signe Ryberg | Deputy | 0 companies |
| Henrik Vestergaard | Chief Executive Officer | 0 companies |
| Thomas Senderovitz | Chief Executive Officer | 0 companies |
| Jesper Lund Bredesen | Management | 0 companies |
| Poul Erik Pyndt | Management | 0 companies |
| Anne Cathrine Falch-Jørgensen | Deputy | 0 companies |
| Jan Fritzbøger | Deputy | 0 companies |
| Ida Sofie Jensen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Søren Celinder | Chairman | 0 companies |
| Jan Ulrik Stevnsborg | Chairman | 0 companies |
| Peter Wilhjelm Ravn | Board of Directors | 0 companies |
| Teddy Hebo Larsen | Board of Directors | 0 companies |
| Andreas Slyngborg Holst | Chairman | 0 companies |
| Karin Verland | Board of Directors | 0 companies |
| Leif Thore Lennart Wäborg | Board of Directors | 0 companies |
| Svend Aage Johansen | Board of Directors | 0 companies |
| Jens Fabricius | Board of Directors | 0 companies |
| Anne Marie Hedegaard Byskov | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Henrik Nistrup | Board of Directors | 0 companies |
| Mads Tang Dalsgaard | Board of Directors | 0 companies |
| Hans Jørgen Nielsen | Board of Directors | 0 companies |
| Bent Sørensen Kjærsgaard | Chairman | 0 companies |
| Kjeld Birch | Board of Directors | 0 companies |
| Thomas Bo Bjørn Klee | Chairman | 0 companies |
| Carina Schaldemose Sørensen | Board of Directors | 0 companies |
| Sonnich Jacob Fryland | Board of Directors | 0 companies |
| Anders Thelborg | Board of Directors | 0 companies |
| Julie Maree Edwards | Board of Directors | 0 companies |
| Peter Legarth Petersen | Board of Directors | 0 companies |
| Christian Bruun-Andersen | Board of Directors | 0 companies |
| Jesper Mailind | Board of Directors | 0 companies |
| Jan Peutzfeldt | Board of Directors | 0 companies |
| Henrik Secher | Board of Directors | 0 companies |
| Pia Krogsgaard Villadsen | Board of Directors | 0 companies |
| Benedikte Strange Østergaard | Board of Directors | 0 companies |
| Christophe Duret | Chairman | 0 companies |
| Camilla Sylvest | Board of Directors | 0 companies |
| Allan Karne Levisen | Board of Directors | 0 companies |
| Lasse Richter Petersen | Deputy Chairman | 0 companies |
| Jens Bo Olesen | Board of Directors | 0 companies |
| Mari-Ann Retz | Deputy Chairman | 0 companies |
| Andreas Daugaard Jørgensen | Deputy Chairman | 0 companies |
| Tore von Würden Petersen | Board of Directors | 0 companies |
| Lisbeth Christensen | Chairman | 0 companies |
| Mads Veggerby Lausten | Chairman | 0 companies |
| Henriette Rosenquist | Deputy Chairman | 0 companies |
| Søren Hvidsten Nielsen | Board of Directors | 0 companies |
| Poul Pii Olesen | Board of Directors | 0 companies |
| Anja Cecilie Verhaug | Chairman | 0 companies |
| Hanne Lildholdt Rothe | Board of Directors | 0 companies |
| Jason Edward Smith | Board of Directors | 0 companies |
| Torben Binderup Jensen | Board of Directors | 0 companies |
| Johannes Michael Leuchs | Board of Directors | 0 companies |
| Erik Sprunk-Jansen | Board of Directors | 0 companies |
| Christina Dyreborg Jeppesen | Deputy Chairman | 0 companies |
| Julie Enevold Brooker | Chairman | 0 companies |
| Dorthe Mikkelsen | Deputy Chairman | 0 companies |
| Lone Henriette Andreasen | Board of Directors | 0 companies |
| Christoffer Dahl | Chairman | 0 companies |
| Ghita Astrup | Chairman | 0 companies |
| Jonas Emil Steenvinkel | Board of Directors | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |
| Lone Aagaard | Chairman | 0 companies |
| Peter Popowicz | Deputy Chairman | 0 companies |
| Jan Hasseriis Iversen | Chairman | 0 companies |
| Thomas Gross Nødvig | Board of Directors | 0 companies |
| Cecilie Betzer | Board of Directors | 0 companies |
| Troels Dalberg Christensen | Board of Directors | 0 companies |
| Lars Møller | Chairman | 0 companies |