| Revenue | DKK -117K | -16% |
| EBITDA | DKK -117K | +16% |
| Net profit | DKK 213K | -89% |
| Total assets | DKK 12,9M | +3% |
| Equity | DKK 12,5M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -424 | -132 | -532 | -139 | -117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -424 | -132 | -532 | -139 | -117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -424 | -132 | -532 | -139 | -117 |
| Net financials | -822 | -688 | -778 | 2.105 | 390 |
| Profit before tax | -1.246 | -820 | -1.310 | 1.966 | 273 |
| Tax | -231 | -180 | -270 | -3 | 60 |
| Net profit | -1.015 | -640 | -1.040 | 1.969 | 213 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25.444 | 23.164 | 19.391 | 12.578 | 12.919 |
| Equity | 11.385 | 10.745 | 9.705 | 11.674 | 12.482 |
| Long-term debt | 10.141 | 10.136 | 0 | 0 | 0 |
| Short-term debt | 3.918 | 2.283 | 9.686 | 904 | 437 |
| Total debt | 14.059 | 12.419 | 9.686 | 904 | 437 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (13) | ||
SS Management | Management | 2005 – 2008 |
PD Management | Management | 1993 – 1999 |
ET | Audit | 1993 – 1994 |
RA Management | Management | 2008 – 2008 |
CS Management | Management | 1993 – 1998 |
LD Chief Executive Officer | Chief Executive Officer | 2013 – 2016 |
PH Chief Executive Officer | Chief Executive Officer | 2010 – 2012 |
JL Chief Executive Officer | Chief Executive Officer | 2008 – 2010 |
LM Chief Executive Officer | Chief Executive Officer | 2010 – 2010 |
HM Management | Management | 2001 – 2005 |
LP Chief Executive Officer | Chief Executive Officer | 2012 – 2013 |
AW Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
PE Management | Management | 1993 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (27) | ||
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2008 – 2008 | |
| Chairman | 2017 – 2019 | |
| Chairman | 2004 – 2008 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 1993 – 1997 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 1997 – 2002 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 1993 – 1997 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2004 – 2006 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2016 – 2017 | |
| Deputy Chairman | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2018 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Goldermann Engelbæk | Chief Executive Officer | 0 companies |
| Stefan Schwærter | Management | 0 companies |
| Petter Dalsklev | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| René Arne Blumenthal | Management | 0 companies |
| Claes-Gørnan Svensson | Management | 0 companies |
| Lisbeth Dalum Hansen | Chief Executive Officer | 0 companies |
| Peter Hägerstrand Jensen | Chief Executive Officer | 0 companies |
| Jan Løwe | Chief Executive Officer | 0 companies |
| Lotta Mona Lise-Lotte Helgesen | Chief Executive Officer | 0 companies |
| Heidi Munk Hansen | Management | 0 companies |
| Lassi Pekka Karppinen | Chief Executive Officer | 0 companies |
| Anette Willumsen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Eva Maria Staberg | Board of Directors | 0 companies |
| Per Algot Andersen | Board of Directors | 0 companies |
| Trond Brandsrud | Chairman | 0 companies |
| Lassi Pekka Karppinen | Chairman | 0 companies |
| Johan Erik Magnus Agerman | Chairman | 0 companies |
| Lene Strengelsrud | Board of Directors | 0 companies |
| Rene Lund Mejlstrup | Board of Directors | 0 companies |
| Øyvind Jensrud | Board of Directors | 0 companies |
| Jonas Arlebäck | Board of Directors | 0 companies |
| Dorthe Møller Kaad | Board of Directors | 0 companies |
| Ragnar Ugland | Board of Directors | 0 companies |
| Klaus Hvidsten | Board of Directors | 0 companies |
| John Egil Myhre | Board of Directors | 0 companies |
| Torben Møller Madsen | Board of Directors | 0 companies |
| Dennis Feyling Serup | Board of Directors | 0 companies |
| Ole Martin Vordahl | Board of Directors | 0 companies |
| Sofia Eva Olofsson | Board of Directors | 0 companies |
| Rune Brandstadmoen | Board of Directors | 0 companies |
| Anders Landro Olstad | Board of Directors | 0 companies |
| Geir Inge Skålevik | Chairman | 0 companies |
| Freddy Mikael Claesson | Board of Directors | 0 companies |
| Oddgeir Hansen | Board of Directors | 0 companies |
| Anette Marie-Louise Nordqvist | Board of Directors | 0 companies |
| Lars Hjarrand | Board of Directors | 0 companies |
| Kjersti Monland | Board of Directors | 0 companies |
| Heidi Skaaret | Chairman | 0 companies |
| Lars Johan Sommervold | Board of Directors | 0 companies |
| Frederik Zimmer | Board of Directors | 0 companies |
| Tore Haga | Board of Directors | 0 companies |
| Henrik Brandt | Board of Directors | 0 companies |
| Scott Danielsen | Deputy Chairman | 0 companies |