| Revenue | DKK -19K | -28% |
| EBITDA | DKK -94K | +7% |
| Net profit | DKK -94K | +7% |
| Total assets | DKK 668K | -12% |
| Equity | DKK 543K | -15% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 67 | -96 | -294 | -160 | -101 | -27 | -19 |
| Staff expenses | -75 | -75 | -75 | -75 | -75 | -75 | -75 |
| EBITDA | -710 | -813 | 238 | -1.006 | 899 | -102 | -94 |
| Depreciation & amort. | 4 | 4 | 4 | 4 | 1.015 | -0 | -0 |
| EBIT | -714 | -817 | 234 | -1.009 | -116 | -102 | -94 |
| Net financials | -53 | -58 | -50 | -57 | -76 | 0 | 0 |
| Profit before tax | -767 | -874 | 184 | -1.066 | -192 | -102 | -94 |
| Tax | -55 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -712 | -874 | 184 | -1.066 | -192 | -102 | -94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.339 | 4.435 | 4.666 | 3.545 | 934 | 762 | 668 |
| Equity | 2.688 | 1.813 | 1.997 | 931 | 739 | 637 | 543 |
| Long-term debt | 2.437 | 2.430 | 2.429 | 2.295 | 0 | 0 | 0 |
| Short-term debt | 215 | 191 | 240 | 320 | 195 | 125 | 125 |
| Total debt | 2.651 | 2.622 | 2.668 | 2.614 | 195 | 125 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1993 | — | — |
KS Audit | Audit | 1996 | — | — |
HP Management | Management | 2005 | — | — |
PE Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Kjeld Svensson | Audit | 0 companies |
| Helle Petersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Mette Limkilde Petersen | Board of Directors | 0 companies |
| Gitte Rugsted | Chairman | 0 companies |