| Revenue | DKK 32K | -83% |
| EBITDA | DKK 32K | -100% |
| Net profit | DKK -101K | -101% |
| Total assets | DKK 21,8M | -37% |
| Equity | DKK 21,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 62 | 649 | 512 | -31 | -301 | 188 | 32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 62 | 649 | 512 | -31 | -301 | 28.818 | 32 |
| Depreciation & amort. | -198 | -170 | -170 | -170 | -170 | 14.315 | -0 |
| EBIT | -136 | 479 | 343 | -200 | -471 | 14.503 | 32 |
| Net financials | -556 | -500 | -512 | -544 | -572 | -189 | -163 |
| Profit before tax | -692 | -21 | -169 | -745 | -1.043 | 14.314 | -131 |
| Tax | -307 | 32 | -5 | -138 | -194 | -556 | -30 |
| Net profit | 738 | -53 | -164 | -606 | -848 | 14.869 | -101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 45.247 | 36.641 | 36.742 | 36.389 | 35.649 | 34.330 | 21.775 |
| Equity | 11.142 | 4.463 | 4.917 | 4.311 | 23.596 | 21.850 | 21.750 |
| Long-term debt | 8.003 | 8.003 | 8.003 | 8.003 | 8.003 | 0 | 0 |
| Short-term debt | 18.733 | 19.015 | 19.281 | 19.534 | 24 | 12.479 | 26 |
| Total debt | 26.736 | 27.018 | 27.284 | 27.537 | 8.027 | 12.479 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ | Audit | 1994 | — | — |
JS Management | Management | 1994 | — | — |
PS Management | Management | 1993 | — | — |
BS Management | Management | 2006 | — | — |
HJ | Management | 2013 | — | — |
VD Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEIDI SOMMER HOLDING AF 1. JANUAR 2007 ApS | Company | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Regnar Jørgensen Staugaard | Audit | 0 companies |
| Jens Stevnsmose Dinesen | Management | 0 companies |
| Peter Stevnsmose Dinesen | Management | 0 companies |
| Børge Sommer Nielsen | Management | 0 companies |
| Heidi Johanna Sommer Nielsen van Steenoven | Management | 0 companies |
| Viggo Dresing | Management | 0 companies |
| Maria Benedikte Sommer Nielsen van Steenoven | Board of Directors | 0 companies |
| Johanna Jacoba Sommer van Steenoven | Board of Directors | 0 companies |
| Alexander Benjamin Sommer | Board of Directors | 0 companies |