| Revenue | — | — |
| EBITDA | DKK 2,8M | +18% |
| Net profit | DKK 2,9M | +18% |
| Total assets | DKK 15,6M | +4% |
| Equity | DKK 11,8M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 991 | 990 | 980 | 111 | -6 | -8 | -6 | -6 | -6 | -6 | -6 | -8 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 991 | 990 | 980 | 111 | -6 | -8 | -6 | -6 | -6 | -6 | -6 | -8 | 2.384 | 2.804 |
| Depreciation & amort. | -1.000 | -1.000 | -1.000 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -20 | 111 | -6 | -8 | -6 | -6 | -6 | -6 | -6 | -8 | 2.384 | 2.804 |
| Net financials | 3.316 | 3.047 | 3.293 | 1.879 | 1.755 | 2.167 | 2.059 | 2.112 | 1.136 | 1.102 | 2.209 | 2.389 | 2.489 | 2.943 |
| Profit before tax | 3.307 | 3.037 | 3.274 | 1.990 | 1.748 | 2.159 | 2.053 | 2.107 | 1.130 | 1.096 | 2.203 | 2.381 | 2.483 | 2.936 |
| Tax | -2 | -2 | 28 | 33 | 5 | -0 | 3 | -1 | -1 | -1 | -1 | -2 | 21 | 27 |
| Net profit | 3.309 | 3.039 | 3.246 | 1.957 | 1.743 | 2.159 | 2.050 | 2.108 | 1.131 | 1.097 | 2.204 | 2.383 | 2.463 | 2.909 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.959 | 9.600 | 9.812 | 8.312 | 8.097 | 9.556 | 9.616 | 11.726 | 11.163 | 11.266 | 12.171 | 13.529 | 15.018 | 15.618 |
| Equity | 9.654 | 9.384 | 9.591 | 8.302 | 8.089 | 9.548 | 9.598 | 11.705 | 10.836 | 10.934 | 12.138 | 13.521 | 14.984 | 11.757 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 21 | 27 |
| Short-term debt | 305 | 215 | 221 | 10 | 8 | 8 | 11 | 21 | 327 | 332 | 33 | 8 | 14 | 3.834 |
| Total debt | 305 | 215 | 221 | 10 | 8 | 8 | 18 | 21 | 327 | 332 | 33 | 8 | 35 | 3.862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Management | Management | 1998 | — | — |
KM Management | Management | 1993 | — | — |
VD Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ÅÆØ 528 ApS | Company | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Friis Junge | Management | 0 companies |
| Kjeld Marker-Olsen | Management | 0 companies |
| Viggo Dresing | Management | 0 companies |
| Steen Falsner | Chairman | 0 companies |
| Casper Freltoft Junge | Board of Directors | 0 companies |
| Inge Lykke Marker-Olsen | Board of Directors | 0 companies |
| Sanne Freltoft Junge | Board of Directors | 0 companies |