| Revenue | DKK 2,6M | +24% |
| EBITDA | DKK 473K | +473% |
| Net profit | DKK 671K | +233% |
| Total assets | DKK 9,1M | +14% |
| Equity | DKK 6,3M | +12% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.912 | 16.421 | 17.318 | 17.372 | 16.680 | 16.595 | 1.631 | 1.597 | 2.181 | 2.091 | 1.636 | 2.095 | 2.592 |
| Staff expenses | -1.644 | -1.669 | -1.691 | -1.655 | -1.679 | -1.704 | -1.725 | -1.734 | -1.895 | -1.881 | -1.967 | -2.222 | -2.119 |
| EBITDA | 156 | 98 | 151 | 146 | 51 | -65 | -94 | -137 | 287 | 211 | -330 | -127 | 473 |
| Depreciation & amort. | -149 | -113 | -108 | -111 | -84 | -60 | -74 | -80 | -83 | -98 | -103 | -85 | -128 |
| EBIT | 7 | -15 | 43 | 35 | -33 | -124 | -168 | -216 | 203 | 113 | -434 | -212 | 345 |
| Net financials | 163 | 107 | 140 | 144 | 84 | 189 | 204 | 212 | 230 | 373 | 311 | 438 | 487 |
| Profit before tax | 171 | 93 | 185 | 180 | 52 | 65 | 36 | -4 | 433 | 486 | -122 | 226 | 832 |
| Tax | 41 | 1 | 44 | 8 | 13 | 6 | -9 | 33 | 73 | 80 | -35 | 24 | 160 |
| Net profit | 130 | 92 | 141 | 172 | 39 | 60 | 45 | -38 | 360 | 405 | -88 | 201 | 671 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.316 | 4.737 | 4.916 | 5.114 | 5.207 | 5.571 | 5.355 | 5.355 | 6.007 | 7.340 | 7.571 | 7.986 | 9.070 |
| Equity | 4.732 | 4.338 | 4.482 | 4.656 | 4.700 | 4.762 | 4.809 | 4.774 | 5.137 | 5.544 | 5.460 | 5.663 | 6.336 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 108 | 0 | 0 | 171 | 164 |
| Short-term debt | 257 | 247 | 271 | 295 | 336 | 633 | 378 | 331 | 528 | 1.567 | 1.917 | 1.932 | 2.324 |
| Total debt | 257 | 247 | 271 | 295 | 336 | 633 | 378 | 380 | 636 | 1.567 | 1.917 | 2.103 | 2.488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC | Deputy | 2013 | — | — |
KE Deputy | Deputy | 1997 | — | — |
SD Deputy | Deputy | 2019 | — | — |
DH Unofficial title | Unofficial title | 1998 | — | — |
BQ Deputy | Deputy | 1995 | — | — |
PB Deputy | Deputy | 2022 | — | — |
JM Unofficial title | Unofficial title | 1995 | — | — |
BÅ Deputy | Deputy | 2004 | — | — |
SE Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1995 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christina Cicilie Nielsen | Deputy | 0 companies |
| Knud Erik Lauridsen | Deputy | 0 companies |
| Steen Dam Nielsen | Deputy | 0 companies |
| Dennis Herman Nielsen | Unofficial title | 0 companies |
| Bjarne Qvist | Deputy | 0 companies |
| Pia Beate Stranges | Deputy | 0 companies |
| Jørgen Mortensen | Unofficial title | 0 companies |
| Bent Åge Helbo Larsen | Deputy | 0 companies |
| Signe Emilie Græbe Jørgensen | Unofficial title | 0 companies |
| Sven Åge Fast | Board of Directors | 0 companies |
| Unni Beate Schäd | Board of Directors | 0 companies |
| Lissi Pedersen | Board of Directors | 0 companies |
| Lenette Dimple | Board of Directors | 0 companies |
| Linda Yvonne Sørensen | Chairman | 0 companies |
| Henrik Ørnstrøm | Chairman | 0 companies |
| Berit Eskerod Olsen | Board of Directors | 0 companies |
| Katarina Albin Skriver | Board of Directors | 0 companies |
| Peter Friis-Møller | Board of Directors | 0 companies |
| Per Mogens Kristiansen | Board of Directors | 0 companies |
| Rita Jørgensen | Board of Directors | 0 companies |
| Anders Christian Sørensen | Board of Directors | 0 companies |
| Lars-Christian Dencker Sørensen | Board of Directors | 0 companies |
| Lars Munch | Board of Directors | 0 companies |
| Carina Virginia Albin Munch | Board of Directors | 0 companies |
| Jane Hansen | Board of Directors | 0 companies |
| Bodil Skriver | Board of Directors | 0 companies |
| Leif Teddy Pedersen | Chairman | 0 companies |
| Bodil Marie Sørensen | Board of Directors | 0 companies |