| Revenue | DKK 122K | -186% |
| EBITDA | DKK 122K | +186% |
| Net profit | DKK 13K | +108% |
| Total assets | DKK 2M | -29% |
| Equity | DKK 539K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.229 | 449 | 1.766 | 2.154 | 1.637 | 1.090 | 1.494 | 1.263 | 1.432 | 272 | 267 | -143 | 122 |
| Staff expenses | -627 | -609 | -747 | -1.562 | -1.408 | -1.145 | -1.182 | -1.037 | -935 | -544 | -6 | -0 | -0 |
| EBITDA | 602 | -160 | 880 | 592 | 229 | -55 | 313 | 226 | 498 | -272 | 262 | -143 | 122 |
| Depreciation & amort. | -77 | -57 | -55 | -36 | -47 | -134 | -134 | -131 | -127 | -72 | -3 | -3 | -74 |
| EBIT | 525 | -217 | 824 | 557 | 182 | -189 | 179 | 94 | 371 | -344 | 258 | -146 | 48 |
| Net financials | -76 | -75 | -137 | -74 | -91 | -147 | -103 | -114 | -143 | -151 | -122 | -19 | -35 |
| Profit before tax | 449 | -157 | 687 | 482 | 91 | -336 | 76 | -19 | 228 | -495 | 137 | -165 | 13 |
| Tax | 117 | 67 | 170 | 113 | 20 | -66 | 13 | -3 | 52 | -151 | 30 | -0 | -0 |
| Net profit | 332 | -224 | 517 | 370 | 71 | -270 | 63 | -17 | 176 | -344 | 107 | -165 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.659 | 2.542 | 3.691 | 3.102 | 4.023 | 3.800 | 3.493 | 3.723 | 3.998 | 3.835 | 3.394 | 2.765 | 1.968 |
| Equity | 663 | 439 | 537 | 907 | 977 | 707 | 770 | 753 | 929 | 585 | 691 | 526 | 539 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.995 | 2.103 | 3.154 | 2.181 | 3.012 | 3.093 | 2.723 | 2.970 | 3.040 | 3.250 | 2.703 | 2.239 | 1.429 |
| Total debt | 1.995 | 2.103 | 3.154 | 2.181 | 3.012 | 3.093 | 2.723 | 2.970 | 3.040 | 3.250 | 2.703 | 2.239 | 1.429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2025 | — | — |
JT Founder | Founder | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THIBERG HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
NOVACARE ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Thiberg | Management | 0 companies |
| Jeanette Thiberg | Founder | 0 companies |