| Revenue | DKK 48K | -90% |
| EBITDA | DKK 48K | -89% |
| Net profit | DKK -259K | -155% |
| Total assets | DKK 3,8M | -9% |
| Equity | DKK 3,5M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 658 | 1.350 | 524 | 418 | 341 | 650 | 518 | 308 | 382 | 134 | 251 | 97 | 471 | 48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -28 | -126 | -62 | -126 | -32 | -0 |
| EBITDA | 237 | 144 | 34 | 91 | 16 | 288 | 59 | -119 | 108 | 8 | 189 | -28 | 438 | 48 |
| Depreciation & amort. | 14 | -14 | -14 | -14 | -0 | -0 | -0 | -0 | -0 | -7 | -81 | -117 | -7 | -7 |
| EBIT | 223 | 130 | 20 | 76 | 16 | 288 | 59 | -119 | 108 | 1 | 109 | -146 | 431 | 41 |
| Net financials | -6 | 6 | 12 | 34 | 129 | 63 | -104 | 2.910 | 70 | 169 | 72 | 376 | 166 | -373 |
| Profit before tax | 217 | 135 | 32 | 110 | 145 | 351 | -45 | 2.791 | 178 | 170 | 181 | 230 | 606 | -332 |
| Tax | -0 | 15 | 10 | 26 | 32 | 77 | -0 | 555 | 19 | 39 | 42 | 34 | 134 | -73 |
| Net profit | 217 | 120 | 22 | 84 | 113 | 274 | -45 | 2.236 | 159 | 131 | 139 | 196 | 473 | -259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.676 | 1.736 | 1.553 | 1.754 | 1.889 | 2.190 | 2.090 | 4.240 | 3.892 | 3.957 | 4.123 | 4.281 | 4.135 | 3.765 |
| Equity | 1.173 | 1.194 | 1.216 | 1.250 | 1.263 | 1.437 | 1.392 | 3.629 | 3.788 | 3.692 | 3.054 | 3.249 | 3.722 | 3.463 |
| Long-term debt | 374 | 360 | 345 | 330 | 314 | 298 | 332 | 0 | 0 | 31 | 24 | 39 | 103 | 0 |
| Short-term debt | 129 | 182 | -8 | 174 | 312 | 455 | 366 | 611 | 104 | 230 | 1.036 | 992 | 286 | 303 |
| Total debt | 503 | 542 | 337 | 504 | 626 | 753 | 698 | 611 | 104 | 260 | 1.060 | 1.031 | 390 | 303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Audit | Audit | 1999 | — | — |
LT Management | Management | 1993 | — | — |
HB Audit | Audit | 1999 | — | — |
EJ Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L & U HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Aime Perret-Gentil | Audit | 0 companies |
| Lene Tegl Møller | Management | 0 companies |
| Hans Buus Jensen | Audit | 0 companies |
| Ebbe Jensen | Audit | 0 companies |