| Revenue | DKK 1,1B | -2% |
| EBITDA | DKK 13,7M | -66% |
| Net profit | DKK -20,4M | +89% |
| Total assets | DKK 2B | +10% |
| Equity | DKK 122,2M | +693% |
| Employees | 1001 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 469.418 | 2.100.148 | 603.837 | 2.613.725 | 2.771.054 | 832.557 | 881.305 | 774.841 | 904.523 | 1.053.840 | 1.086.248 | 1.068.817 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -175.858 | -186.656 | -205.579 | -221.086 | -229.529 | -283.132 | -263.570 | -290.857 | -329.241 | -362.621 | -390.731 | -405.897 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 69.588 | 71.070 | 152.644 | 36.267 | 138.587 | 5.205 | 81.476 | 50.031 | 83.143 | 56.351 | 40.646 | 13.721 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19.283 | -21.716 | -27.937 | -27.726 | -26.183 | -26.835 | -27.173 | -21.399 | -22.625 | -20.554 | -37.773 | -51.829 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 50.305 | 49.354 | 124.707 | 8.541 | 112.404 | -21.630 | 54.303 | 28.632 | 60.518 | 35.797 | 2.873 | -38.108 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.222 | 45.013 | 52.186 | 58.108 | -18.956 | 8.875 | -10.707 | -56.299 | -53.598 | 6.289 | -186.901 | -11.608 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 80.526 | 94.367 | 122.962 | 66.649 | 93.448 | -12.755 | 43.596 | -27.667 | 6.920 | 42.086 | -184.028 | -49.716 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 16.558 | 6.589 | 14.463 | 6.175 | 19.927 | 11.438 | 36.638 | 10.304 | 35.221 | 19.832 | -4.713 | -29.337 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 63.969 | 87.778 | 108.500 | 60.474 | 73.521 | -24.193 | 6.958 | -37.971 | -28.301 | 22.254 | -179.315 | -20.379 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 998.837 | 1.055.460 | 1.243.648 | 1.845.718 | 1.851.646 | 1.603.050 | 1.848.952 | 1.749.523 | 1.783.012 | 2.387.595 | 1.809.353 | 1.993.880 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 235.406 | 321.856 | 430.535 | 509.921 | 583.411 | 470.753 | 522.861 | 483.852 | 453.654 | 472.523 | -20.594 | 122.213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.290 | 0 | 0 | 14.621 | 0 | 0 | 7.141 | 23.593 | 6.321 | 5.085 | 3.509 | 3.283 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 731.691 | 704.547 | 782.342 | 1.287.374 | 1.227.510 | 1.111.235 | 1.288.876 | 1.224.589 | 1.292.494 | 1.881.572 | 1.802.489 | 1.859.175 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 732.981 | 704.547 | 782.342 | 1.301.995 | 1.227.510 | 1.111.235 | 1.296.017 | 1.248.182 | 1.298.815 | 1.886.657 | 1.805.998 | 1.862.458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2005 | — | — |
MR Management | Management | 2024 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JB Management | Management | 2005 | — | — |
DK Management | Management | 2022 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
LH Management | Management | 2019 | — | — |
KM Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2001 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2002 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
WYNDHAM WORLDWIDE DENMARK ApS | Company | 100.0% | 100.0% | 2002 |
Compass Bidco ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Einar Hansen | Management | 0 companies |
| Martin Rovsing | Management | 0 companies |
| Henrik Vilhelm Kjellberg | Chief Executive Officer | 0 companies |
| Jesper Agte Johansen | Chief Executive Officer | 0 companies |
| John Brügmann | Management | 0 companies |
| Dennis Kilian | Management | 0 companies |
| Erling Holmbjerg Jensen | Chief Executive Officer | 0 companies |
| Jan Haapanen | Chief Executive Officer | 0 companies |
| Lars Høvids Gudbergsen | Management | 0 companies |
| Klaus Melchior | Management | 0 companies |
| Gunnar Carl Møller | Board of Directors | 0 companies |
| Niels Nymark | Board of Directors | 0 companies |
| Nils-Erik Norsker | Board of Directors | 0 companies |
| Niels-Christian Worning | Board of Directors | 0 companies |
| Thomas Holm | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Board of Directors | 0 companies |
| Lynn Catherine Kelly | Board of Directors | 0 companies |
| Jacob Kruse | Board of Directors | 0 companies |
| John Paul Nichols | Chairman | 0 companies |
| Jonathan David Back | Board of Directors | 0 companies |
| Jakob Bøegh-Beyerholm | Board of Directors | 0 companies |
| Frank Gerard Murphy | Board of Directors | 0 companies |
| Matthew Price | Chairman | 0 companies |
| Viggo Nedergaard Jensen | Deputy Chairman | 0 companies |
| Franz Markus Deutsch | Chairman | 0 companies |
| Andrew Lawrence Hughes | Board of Directors | 0 companies |
| Marius Ion Nasta | Board of Directors | 0 companies |
| Peter Frank Giamalva | Board of Directors | 0 companies |
| Flemming Schandorff Knudsen | Chairman | 0 companies |
| Lars Thuesen | Board of Directors | 0 companies |
| Bernd Muckenschnabel | Chairman | 0 companies |
| Kenn Stenshøj Rasmussen | Board of Directors | 0 companies |
| Gavin Shetly | Board of Directors | 0 companies |
| Niels Hermansen | Board of Directors | 0 companies |
| Ian Fraser Rogerson | Board of Directors | 0 companies |
| Andrew Edgar Martinez | Deputy Chairman | 0 companies |
| Rupa Pravin Patel | Chairman | 0 companies |
| Frederik Poul Johannes Anker Heegaard | Board of Directors | 0 companies |
| Per Brogaard | Board of Directors | 0 companies |
| Erik Arnbak | Board of Directors | 0 companies |
| Sadat Hussain | Board of Directors | 0 companies |
| Ian Simon Ailles | Board of Directors | 0 companies |
| William Joseph Brennan | Deputy Chairman | 0 companies |
| Henry Francis John Bankes | Chairman | 0 companies |
| Jørn Wendel Andersen | Board of Directors | 0 companies |
| Carl Jørgen Mazanti | Board of Directors | 0 companies |