| Revenue | DKK 15K | -110% |
| EBITDA | DKK -142K | +52% |
| Net profit | DKK -2,1M | -222% |
| Total assets | DKK 21,6M | -10% |
| Equity | DKK 21,6M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -117 | -24 | -31 | -32 | -41 | -53 | 2 | -50 | -51 | 197 | -285 | -52 | -147 | 15 |
| Staff expenses | -158 | -158 | -166 | -156 | -148 | -156 | -150 | -150 | -160 | -155 | -151 | -155 | -147 | -157 |
| EBITDA | -275 | -182 | -197 | -189 | -189 | -209 | -148 | -200 | -211 | 42 | -436 | -207 | -294 | -142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -275 | -182 | -197 | -189 | -189 | -209 | -148 | -200 | -211 | 42 | -436 | -207 | -294 | -142 |
| Net financials | 1.039 | 1.043 | 1.334 | -544 | 846 | 1.720 | 748 | 169 | 1.880 | 3.285 | -1.787 | 2.322 | 2.483 | -1.993 |
| Profit before tax | 764 | 861 | 1.137 | -308 | 657 | 1.511 | 600 | -31 | 1.669 | 3.327 | -2.223 | 2.115 | 2.189 | -2.135 |
| Tax | 97 | 211 | 281 | 28 | 147 | 275 | 20 | -0 | 334 | 700 | -0 | -0 | 446 | -0 |
| Net profit | 667 | 650 | 857 | -335 | 509 | 1.236 | 580 | -31 | 1.335 | 2.626 | -2.223 | 2.115 | 1.744 | -2.135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.070 | 16.695 | 17.633 | 17.025 | 17.368 | 18.654 | 18.980 | 18.844 | 20.364 | 23.197 | 20.247 | 22.253 | 24.119 | 21.622 |
| Equity | 15.947 | 16.500 | 17.258 | 16.923 | 17.332 | 18.467 | 18.943 | 18.807 | 20.034 | 22.547 | 20.210 | 22.207 | 23.828 | 21.558 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 278 | 608 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 196 | 375 | 102 | 36 | 187 | 37 | 37 | 52 | 42 | 37 | 47 | 290 | 64 |
| Total debt | 123 | 196 | 375 | 102 | 36 | 187 | 37 | 37 | 331 | 650 | 37 | 47 | 290 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2025 | — | — |
PI | Audit | 1993 | — | — |
JL Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Springbjerg Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Thormann | Management | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Jens Linde Thormann | Founder | 0 companies |
| Anna Thormann | Board of Directors | 0 companies |
| Edith Thormann | Board of Directors | 0 companies |