| Revenue | DKK -18K | -71% |
| EBITDA | DKK -33K | +48% |
| Net profit | DKK 37,4M | +44% |
| Total assets | DKK 179,5M | +9% |
| Equity | DKK 177,2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | -475 | -552 | -35 | -79 | -32 | 38.557 | 86.768 | -52 | -47 | -99 | -65 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -22.475 | -66.612 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | -475 | -552 | -35 | 288 | 477 | 16.083 | 20.156 | -67 | -47 | -99 | -65 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5.865 | -6.326 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | -475 | -552 | -35 | 288 | 477 | 10.218 | 13.831 | -67 | -47 | -99 | -65 | -33 |
| Net financials | 2.680 | 5.834 | 1.978 | 8.133 | 8.630 | 6.609 | 2.866 | 1.932 | 3.717 | 20.487 | 27.056 | 26.303 | 37.990 |
| Profit before tax | 2.707 | 5.359 | 1.426 | 8.098 | 8.918 | 7.086 | 13.072 | 15.748 | 3.650 | 20.425 | 26.942 | 26.223 | 37.972 |
| Tax | 143 | -3 | -296 | 536 | 347 | 317 | 871 | 2.403 | 209 | 729 | -85 | 306 | 597 |
| Net profit | 2.563 | 5.362 | 1.722 | 7.561 | 8.571 | 6.768 | 12.201 | 13.346 | 3.442 | 19.696 | 27.026 | 25.917 | 37.359 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.011 | 38.965 | 42.836 | 49.302 | 61.394 | 63.855 | 196.211 | 235.450 | 87.701 | 110.581 | 138.427 | 164.001 | 179.498 |
| Equity | 32.900 | 38.262 | 39.982 | 48.110 | 56.550 | 62.198 | 84.958 | 98.949 | 87.364 | 108.533 | 136.373 | 161.935 | 177.240 |
| Long-term debt | 0 | 0 | 0 | 939 | 0 | 0 | 46.377 | 52.980 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 801 | 675 | 2.855 | 253 | 4.844 | 1.658 | 63.148 | 81.529 | 337 | 2.048 | 2.054 | 2.066 | 2.259 |
| Total debt | 801 | 675 | 2.855 | 1.192 | 4.844 | 1.658 | 109.526 | 134.510 | 337 | 2.048 | 2.054 | 2.066 | 2.259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NW Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BWI Holding ApS | Company | 50.0% | 50.0% | 2024 |
TWI HOLDING ApS | Company | 20.0% | 20.0% | 2024 |
NWI Holding ApS | Company | 20.0% | 20.0% | 2024 |
| Individual | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Wittendorff Ibsen | Management | 0 companies |
| Bjarne Wittendorff Ibsen | Chairman | 0 companies |