| Revenue | DKK -27K | +1060% |
| EBITDA | DKK -27K | -8% |
| Net profit | DKK -19K | +96% |
| Total assets | DKK 92K | -3% |
| Equity | DKK 16K | -54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | 29 | 107 | 10 | 186 | 5 | 225 | 5 | 236 | 18 | 124 | 200 | -2 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -23 | -0 |
| EBITDA | 22 | 2 | 70 | -15 | 155 | -24 | 195 | -19 | 154 | -25 | 99 | 161 | -25 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 2 | 70 | -15 | 155 | -24 | 195 | -19 | 154 | -25 | 99 | 161 | -25 | -27 |
| Net financials | -57 | 126 | 23 | 250 | -46 | 83 | -162 | 61 | -151 | 258 | -149 | -220 | -441 | 8 |
| Profit before tax | -36 | 128 | 93 | 234 | 109 | 60 | 33 | 42 | 3 | 233 | -50 | -60 | -466 | -19 |
| Tax | -1 | -0 | 1 | 0 | 8 | -8 | 43 | -0 | 43 | -0 | 29 | 24 | 2 | -0 |
| Net profit | -35 | 128 | 93 | 234 | 100 | 68 | -10 | 42 | -40 | 233 | -79 | -84 | -469 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 459 | 598 | 614 | 894 | 867 | 813 | 615 | 679 | 588 | 867 | 699 | 906 | 95 | 92 |
| Equity | 133 | 231 | 284 | 518 | 588 | 657 | 572 | 583 | 503 | 696 | 588 | 504 | 35 | 16 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 35 | 0 | 0 |
| Short-term debt | 326 | 366 | 330 | 376 | 278 | 157 | 43 | 96 | 84 | 170 | 82 | 367 | 60 | 76 |
| Total debt | 326 | 366 | 330 | 376 | 278 | 157 | 43 | 96 | 84 | 170 | 111 | 402 | 60 | 76 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|