| Revenue | DKK -9K | +54% |
| EBITDA | DKK -9K | -54% |
| Net profit | DKK 58K | +3583% |
| Total assets | DKK 227K | +43% |
| Equity | DKK 211K | +38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 162 | 205 | 163 | 187 | -22 | 47 | 8 | -2 | -49 | -6 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | 33 | 9 | 2 | -22 | 47 | 18 | -2 | -49 | -6 | -9 |
| Depreciation & amort. | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 33 | 9 | 2 | -22 | 47 | 18 | -2 | -49 | -6 | -9 |
| Net financials | -49 | 138 | 73 | 51 | 21 | -22 | -3 | 28 | -3 | 10 | 70 |
| Profit before tax | -34 | 170 | 82 | 53 | -0 | 25 | 15 | 26 | -52 | 5 | 62 |
| Tax | -8 | 20 | 21 | 12 | -0 | 10 | 6 | 7 | 0 | 6 | 4 |
| Net profit | -27 | 150 | 61 | 41 | -0 | 15 | 9 | 19 | -52 | -2 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.040 | 939 | 417 | 282 | 214 | 222 | 242 | 268 | 171 | 159 | 227 |
| Equity | 984 | 497 | 380 | 241 | 183 | 198 | 207 | 227 | 155 | 154 | 211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 442 | 37 | 41 | 31 | 24 | 35 | 41 | 16 | 5 | 16 |
| Total debt | 56 | 442 | 37 | 41 | 31 | 24 | 35 | 41 | 16 | 5 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Audit | Audit | 1996 | — | — |
LV Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Liisberg Bagh | Audit | 0 companies |
| Leo Viggo Møller | Audit | 0 companies |