| Revenue | DKK 36,2M | +17% |
| EBITDA | DKK -75,5M | -23% |
| Net profit | DKK -68,2M | -21% |
| Total assets | DKK 96M | +7% |
| Equity | DKK 67,8M | +13% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.705 | 20.383 | 20.720 | 9.600 | 9.600 | 9.600 | 9.600 | 9.600 | 9.600 | 30.958 | 36.243 |
| Staff expenses | -0 | -0 | -0 | -13.664 | -0 | -25.028 | -26.943 | -29.312 | -25.319 | -0 | -0 |
| EBITDA | -15.256 | -12.759 | -25.047 | -6.958 | -10.427 | -18.785 | -21.473 | -20.624 | -15.802 | -61.172 | -75.452 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15.256 | -12.759 | -25.047 | -6.958 | -10.427 | -18.785 | -21.473 | -20.624 | -15.802 | -61.172 | -75.452 |
| Net financials | 159 | -255 | 148 | -23.437 | -26.264 | -50.004 | -41.148 | -37.123 | -60.121 | -35 | 1.709 |
| Profit before tax | -15.097 | -13.014 | -24.899 | -30.395 | -36.691 | -68.789 | -62.621 | -57.747 | -75.923 | -61.207 | -73.743 |
| Tax | -2.171 | -2.282 | -2.099 | 1.848 | 1.357 | 853 | 1.059 | -634 | -5.624 | -4.879 | -5.500 |
| Net profit | -12.926 | -10.732 | -22.800 | -32.243 | -38.048 | -69.642 | -61.562 | -57.113 | -75.923 | -56.328 | -68.243 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.239 | 48.993 | 50.641 | 61.892 | 69.253 | 62.215 | 153.481 | 112.301 | 86.806 | 89.811 | 96.012 |
| Equity | 29 | 44.485 | 44.291 | 56.068 | 56.197 | 25.322 | 100.912 | 45.964 | 70.221 | 60.160 | 67.778 |
| Long-term debt | 0 | 64 | 1.204 | 0 | 0 | 1.393 | 255 | 3.094 | 1.387 | 4.280 | 7.846 |
| Short-term debt | 8 | 4.444 | 5.146 | 2.059 | 3.525 | 7.435 | 14.525 | 10.549 | 6.402 | 25.371 | 20.388 |
| Total debt | 9 | 4.508 | 6.350 | 2.059 | 3.525 | 8.828 | 14.780 | 66.337 | 16.585 | 29.651 | 28.234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Management | Management | 2024 | — | — |
BD Management | Management | 2000 | — | — |
ES Audit | Audit | 1917 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 1917 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TP Deputy | Deputy | 1917 | — | — |
TO Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
PH | Audit | 2001 | — | — |
NA Management | Management | 2021 | — | — |
BM Deputy | Deputy | 2001 | — | — |
HL Management | Management | 2004 | — | — |
JP Deputy | Deputy | 1917 | — | — |
CN Management | Management | 1917 | — | — |
KJ Management | Management | 2026 | — | — |
NH Deputy | Deputy | 2000 | — | — |
| Audit | 1917 | — | — | |
AF Deputy | Deputy | 1917 | — | — |
OC Management | Management | 2014 | — | — |
HS Audit | Audit | 2001 | — | — |
NJ Management | Management | 2024 | — | — |
VJ Management | Management | 1917 | — | — |
PR Deputy | Deputy | 1917 | — | — |
| Audit | 1917 | — | — | |
PS Management | Management | 1917 | — | — |
JA Deputy | Deputy | 1917 | — | — |
LP | Deputy | 1917 | — | — |
EN Management | Management | 1917 | — | — |
AP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TP Management | Management | 1917 | — | — |
EA Deputy | Deputy | 1917 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1917 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1917 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1917 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1917 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1917 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1917 | — | — | |
| Board of Directors | 1917 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1917 | — | — | |
| Board of Directors | 1917 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 1917 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1917 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1917 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1917 | — | — | |
| Board of Directors | 1917 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1917 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEDIA-INVEST DANMARK A/S | Company | 10.0% | 10.0% | 2018 |
EJENDOMSSELSKABET JANO ApS | Company | 10.0% | 10.0% | 2015 |
AKTIESELSKABET ARBEJDERNES LANDSBANK | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Gry Louise Husby Larsen | Management | 0 companies |
| Bjarke Dons | Management | 0 companies |
| Erling Seierup | Audit | 0 companies |
| Peter Mørch Eriksen | Chief Executive Officer | 0 companies |
| John René Frederiksen | Chief Executive Officer | 0 companies |
| Carsten Buhl | Chief Executive Officer | 0 companies |
| Torben Peter Juncker | Deputy | 0 companies |
| Thea Olesen | Chief Executive Officer | 0 companies |
| Peter Henrik Mathiasen | Audit | 0 companies |
| Neil Allan Goldman | Management | 0 companies |
| Bjørn Michael Bengtsson | Deputy | 0 companies |
| Henrik Lasse Lindblad | Management | 0 companies |
| Johnny Per Karleby | Deputy | 0 companies |
| Claus Nielsen | Management | 0 companies |
| Klaus Juhl Wulff | Management | 0 companies |
| Niels Henrik Nissen | Deputy | 0 companies |
| Statsaut. revisor Jon V. Ravborg | Audit | 0 companies |
| Arne Flemming Jensen | Deputy | 0 companies |
| Otto Christian Aagaard Rasmussen | Management | 0 companies |
| Henrik Søeborg | Audit | 0 companies |
| Niels Jørgen Høy Nielsen | Management | 0 companies |
| Vagn Jørgen Thorsgaard Jacobsen | Management | 0 companies |
| Palle Rasmussen | Deputy | 0 companies |
| Mogens Erling Berchtold Rasmussen | Audit | 0 companies |
| Preben Stuer Lauridsen | Management | 0 companies |
| Jens Andersen | Deputy | 0 companies |
| Lars Peter Klarskov Christensen | Deputy | 0 companies |
| Erik Niels Aage Persson | Management | 0 companies |
| Anthony Paul Pare | Chief Executive Officer | 0 companies |
| Troels Peter Troelsen | Management | 0 companies |
| Ejgil Andersen | Deputy | 0 companies |
| Carsten Hansen | Board of Directors | 0 companies |
| Ejner Bech Jensen | Board of Directors | 0 companies |
| Harald Hallander | Board of Directors | 0 companies |
| Donnie McCoy Hardison Jr | Deputy Chairman | 0 companies |
| Jens Peter Due Olsen | Chairman | 0 companies |
| Seppo Olavi Mäkinen | Board of Directors | 0 companies |
| Anders Ulrik Schrøder | Board of Directors | 0 companies |
| Roar Bjørk Seeger | Board of Directors | 0 companies |
| Henrik Juuel | Deputy Chairman | 0 companies |
| John Patrick McDonough | Chairman | 0 companies |
| Niels Tækker Foged | Board of Directors | 0 companies |
| Knud Carsten Bernhard Lønfeldt | Chairman | 0 companies |
| Jan Lundberg | Board of Directors | 0 companies |
| Mats Johan Peter Thorén | Board of Directors | 0 companies |
| Thomas Magnussen | Chairman | 0 companies |
| Peter Hviid Nordkild | Board of Directors | 0 companies |
| Thomas Fischer | Board of Directors | 0 companies |
| Sarah Elisabeth Lindasdatter Troelsen Krarup | Board of Directors | 0 companies |
| Jan Leth Christensen | Board of Directors | 0 companies |
| Peter Schloss | Board of Directors | 0 companies |
| Maria Ninfa Medina Saunders | Board of Directors | 0 companies |
| Torben Arnth Nielsen | Deputy Chairman | 0 companies |
| Niels Christian Nielsen | Board of Directors | 0 companies |
| Kaspar Ronald Kristiansen | Board of Directors | 0 companies |
| Anders Jan-Gösta Törnqvist | Board of Directors | 0 companies |
| Søren Hørsted | Board of Directors | 0 companies |
| Stefan Plenge | Board of Directors | 0 companies |
| Poul Martin Mikkelsen | Chairman | 0 companies |
| Karl Heinz Degling | Board of Directors | 0 companies |
| Kirsten Aarup Drejer | Board of Directors | 0 companies |
| Aage Rask-Pedersen | Chairman | 0 companies |
| Michael Scott Singer | Board of Directors | 0 companies |
| Harry Villy Dalsø | Chairman | 0 companies |
| Jan Kuhlmann Andersen | Board of Directors | 0 companies |
| Christian Foldberg Rovsing | Chairman | 0 companies |
| Britt Meelby Jensen | Board of Directors | 0 companies |
| Karen Printz | Board of Directors | 0 companies |
| Laura von Kobyletzki | Board of Directors | 0 companies |
| Christopher James Lindop | Chairman | 0 companies |
| Vagn Aage Jensen | Board of Directors | 0 companies |
| Philip Bernard Brewer | Board of Directors | 0 companies |
| Claus Crone Fuglsang | Board of Directors | 0 companies |
| Finn Møller Jensen | Board of Directors | 0 companies |
| Henrik Axel Egsgaard Rask | Board of Directors | 0 companies |
| Lars Heslet | Board of Directors | 0 companies |
| Lars Vibe Utzon | Board of Directors | 0 companies |
| Marianne Weile | Board of Directors | 0 companies |
| Martin Mikael Larsen | Board of Directors | 0 companies |
| Frederik Bruhn-Petersen | Board of Directors | 0 companies |
| Donna Marie Haire | Board of Directors | 0 companies |