| Revenue | DKK -26K | -13% |
| EBITDA | DKK -26K | +13% |
| Net profit | DKK -39K | -128% |
| Total assets | DKK 868K | +1% |
| Equity | DKK 802K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -84 | -11 | -12 | -13 | -13 | -15 | -14 | -16 | -16 | -15 | -18 | -30 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -84 | -11 | -48 | -13 | -13 | -15 | -14 | -16 | -16 | -15 | -18 | -30 | -26 |
| Depreciation & amort. | -0 | -69 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -84 | -80 | -48 | -18 | -13 | -15 | -14 | -16 | -16 | -15 | -18 | -30 | -26 |
| Net financials | 99 | 124 | 67 | 56 | 73 | 34 | -4 | -77 | 105 | 228 | -17 | 216 | 7 |
| Profit before tax | 15 | 44 | 19 | 38 | 60 | 19 | -18 | -93 | 90 | 213 | -35 | 185 | -20 |
| Tax | 2 | 14 | 5 | 11 | 11 | 3 | -5 | 3 | 10 | 43 | -7 | 48 | 19 |
| Net profit | 12 | 29 | 14 | 27 | 49 | 16 | -13 | -96 | 79 | 170 | -28 | 137 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 575 | 615 | 619 | 646 | 696 | 712 | 699 | 603 | 682 | 875 | 849 | 859 | 868 |
| Equity | 564 | 594 | 608 | 635 | 684 | 701 | 688 | 592 | 671 | 841 | 813 | 840 | 802 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 21 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 34 | 36 | 19 | 66 |
| Total debt | 11 | 21 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 34 | 36 | 19 | 66 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|