| Revenue | DKK 4M | +1% |
| EBITDA | DKK -155K | -125% |
| Net profit | DKK -204K | -137% |
| Total assets | DKK 10,9M | -4% |
| Equity | DKK 9,7M | -2% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.382 | 1.177 | 2.743 | 2.658 | 3.767 | 3.937 | 3.975 |
| Staff expenses | -1.508 | -1.090 | -1.570 | -1.579 | -1.806 | -1.851 | -1.926 |
| EBITDA | 153 | -302 | 479 | 11 | 523 | 610 | -155 |
| Depreciation & amort. | -42 | -45 | -45 | -45 | -45 | -45 | -45 |
| EBIT | 110 | -346 | 435 | -33 | 478 | 565 | -200 |
| Net financials | -38 | -36 | -44 | -38 | -23 | -20 | -15 |
| Profit before tax | 72 | -382 | 391 | -71 | 455 | 545 | -214 |
| Tax | -9 | -91 | 67 | -21 | -3 | -12 | -11 |
| Net profit | 81 | -291 | 324 | -50 | 457 | 557 | -204 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 12.027 | 11.623 | 11.667 | 11.111 | 11.402 | 11.407 | 10.937 |
| Equity | 8.938 | 8.647 | 8.971 | 8.921 | 9.378 | 9.935 | 9.731 |
| Long-term debt | 2.362 | 2.063 | 1.762 | 1.459 | 1.155 | 849 | 542 |
| Short-term debt | 657 | 914 | 888 | 705 | 847 | 612 | 664 |
| Total debt | 3.019 | 2.976 | 2.650 | 2.164 | 2.001 | 1.461 | 1.206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2017 | — | — |
HV Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Oddvar Lindsel | Management | 0 companies |
| Hans Verner Christiansen | Management | 0 companies |
| John Steffensen | Board of Directors | 0 companies |
| Karsten Engelberg | Board of Directors | 0 companies |
| Hans Henriksen | Board of Directors | 0 companies |
| Per Wistisen | Chairman | 0 companies |
| Niels Jørgen Madsen | Board of Directors | 0 companies |
| Mogens Gunni Esbensen | Deputy Chairman | 0 companies |
| Carsten Bjørn Nielsen | Board of Directors | 0 companies |