| Revenue | DKK 4,5M | -2919% |
| EBITDA | DKK 4,5M | +2150% |
| Net profit | DKK 3,5M | +1536% |
| Total assets | DKK 6,7M | +199% |
| Equity | DKK 4,6M | +351% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.434 | 2.825 | 2.045 | 2.275 | 1.800 | 1.866 | 1.358 | 1.067 | 922 | 788 | 369 | -160 | 4.513 |
| Staff expenses | -3.051 | -2.928 | -2.323 | -2.477 | -2.239 | -1.719 | -1.529 | -1.311 | -712 | -848 | -689 | -60 | -1 |
| EBITDA | 383 | -103 | -278 | -202 | -439 | 147 | -171 | -244 | 210 | -61 | -320 | -220 | 4.512 |
| Depreciation & amort. | -84 | -82 | -85 | -90 | -66 | -75 | -75 | -85 | -87 | -89 | -64 | -59 | -30 |
| EBIT | 299 | -185 | -363 | -291 | -505 | 72 | -246 | -328 | 123 | -149 | -385 | -279 | 4.482 |
| Net financials | -23 | 4 | 10 | -15 | -32 | -2 | -17 | -19 | -21 | -6 | -10 | -38 | 27 |
| Profit before tax | 276 | -182 | -353 | -306 | -536 | 70 | -263 | -347 | 102 | -155 | -395 | -317 | 4.509 |
| Tax | 69 | -128 | -93 | -69 | 4 | -105 | -57 | -76 | 22 | -34 | -87 | -70 | 961 |
| Net profit | 207 | -54 | -259 | -237 | -540 | 175 | -206 | -271 | 79 | -121 | -308 | -247 | 3.548 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.890 | 4.392 | 3.881 | 3.869 | 3.632 | 3.642 | 3.058 | 2.992 | 3.022 | 2.956 | 2.601 | 2.256 | 6.739 |
| Equity | 3.185 | 2.946 | 2.687 | 2.450 | 1.910 | 2.085 | 1.879 | 1.608 | 1.687 | 1.566 | 1.258 | 1.011 | 4.558 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.255 | 1.087 | 798 | 1.039 | 1.338 | 1.198 | 878 | 1.159 | 1.087 | 1.099 | 1.069 | 983 | 2.181 |
| Total debt | 2.255 | 1.087 | 798 | 1.039 | 1.338 | 1.198 | 878 | 1.159 | 1.087 | 1.099 | 1.069 | 983 | 2.181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Unofficial title | Unofficial title | 2024 | — | — |
PE Management | Management | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RYØ STÅL HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jensen | Unofficial title | 0 companies |
| Poul Erik Nielsen | Management | 0 companies |
| Lars Nielsen | Board of Directors | 0 companies |
| Bent Harbo | Board of Directors | 0 companies |
| Marianne Harbo Nielsen | Board of Directors | 0 companies |