| Revenue | DKK 82K | -179% |
| EBITDA | DKK 82K | +179% |
| Net profit | DKK -225K | +23% |
| Total assets | DKK 6,4M | +0% |
| Equity | DKK 708K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -76 | -138 | — | — | — | 110 | 126 | 117 | 120 | 132 | 27 | -52 | -104 | 82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -76 | -138 | 0 | 0 | 0 | 110 | 126 | 117 | 120 | 132 | 27 | -52 | -104 | 82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -22 | -22 | -22 | -22 | -35 | -35 | -35 | -24 | -92 |
| EBIT | -76 | -138 | 0 | 0 | 0 | 88 | 104 | 94 | 97 | 97 | -8 | -88 | -128 | -10 |
| Net financials | -78 | -56 | 0 | 0 | 0 | -34 | -31 | -24 | -21 | -21 | -22 | -14 | -244 | -278 |
| Profit before tax | -6 | -90 | 0 | 0 | 0 | 54 | 73 | 71 | 77 | 76 | -30 | -101 | -372 | -288 |
| Tax | -1 | -22 | -0 | -0 | -0 | 188 | 21 | 21 | 7 | 3 | -7 | -22 | -82 | -63 |
| Net profit | -4 | -67 | 0 | 0 | 0 | -134 | 52 | 50 | 70 | 73 | -23 | -79 | -290 | -225 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.773 | 2.767 | 0 | 0 | 0 | 3.112 | 3.148 | 3.046 | 3.047 | 3.096 | 3.016 | 3.012 | 6.452 | 6.445 |
| Equity | 511 | 578 | 0 | 0 | 0 | 1.014 | 1.084 | 1.152 | 1.214 | 1.310 | 1.249 | 1.222 | 932 | 708 |
| Long-term debt | -1.576 | -1.520 | 0 | 0 | 0 | 1.290 | 1.224 | 1.521 | 1.461 | 1.458 | 1.411 | 1.436 | 1.388 | 5.472 |
| Short-term debt | -685 | -668 | 0 | 0 | 0 | 588 | 615 | 144 | 159 | 129 | 177 | 173 | 3.951 | 102 |
| Total debt | -2.262 | -2.188 | 0 | 0 | 0 | 1.878 | 1.839 | 1.664 | 1.621 | 1.588 | 1.587 | 1.610 | 5.339 | 5.574 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Founder | Founder | 1993 | — | — |
JV Management | Management | 2005 | — | — |
OS Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MMM INVEST ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Per Sloth Nielsen | Founder | 0 companies |
| Jørn Vestergaard Hansen | Management | 0 companies |
| Ole Sloth Nielsen | Management | 0 companies |