| Revenue | DKK 42,9M | +7% |
| EBITDA | DKK -330K | +90% |
| Net profit | DKK -4,7M | -201% |
| Total assets | DKK 170,6M | +17% |
| Equity | DKK 68,8M | -6% |
| Employees | 199 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 59.190 | 52.165 | 37.334 | 40.015 | 42.875 |
| Staff expenses | -49.012 | -44.091 | -41.287 | -43.187 | -43.205 |
| EBITDA | 10.179 | 8.073 | -3.954 | -3.173 | -330 |
| Depreciation & amort. | -2.982 | -2.622 | -1.887 | -1.317 | -1.271 |
| EBIT | 7.196 | 5.452 | -5.841 | -4.490 | -1.601 |
| Net financials | 407 | -38.854 | -6.961 | 8.235 | -3.704 |
| Profit before tax | 7.604 | -33.403 | -12.802 | 3.744 | -5.305 |
| Tax | 1.679 | 1.260 | -1.260 | -948 | -579 |
| Net profit | 5.925 | -34.663 | -11.541 | 4.692 | -4.726 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 155.937 | 134.851 | 140.857 | 145.863 | 170.584 |
| Equity | 109.424 | 76.320 | 68.697 | 73.482 | 68.799 |
| Long-term debt | 7.077 | 4.159 | 4.174 | 4.306 | 4.374 |
| Short-term debt | 39.436 | 35.741 | 41.388 | 35.508 | 60.678 |
| Total debt | 46.513 | 39.901 | 45.562 | 39.814 | 65.052 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LK Management | Management | 2008 |
| Former (8) | ||
BS Deputy | Deputy | 2001 – 2004 |
SH | Deputy | 2004 – 2008 |
OK Deputy | Deputy | 1999 – 2001 |
EV Deputy | Deputy | 2003 – 2005 |
JN Deputy | Deputy | 1999 – 2004 |
LK Deputy | Deputy | 2005 – 2016 |
JP Deputy | Deputy | 2008 – 2016 |
EN Management | Management | 1892 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2016 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (26) | ||
| Chairman | 1892 – 2016 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2014 – 2023 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 1892 – 2000 | |
| Board of Directors | 1999 – 2013 | |
| Board of Directors | 1892 – 1996 | |
| Board of Directors | 2013 – 2025 | |
| Board of Directors | 2004 – 2026 | |
| Board of Directors | 1892 – 2015 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 1892 – 2004 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 1999 – 2014 | |
| Board of Directors | 1892 – 2014 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2000 – 2014 | |
| Board of Directors | 1892 – 1996 | |
| Chairman | 2016 – 2022 | |
| Board of Directors | 1892 – 2000 | |
| Board of Directors | 2004 – 2014 | |
| Board of Directors | 1892 – 2001 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Birthe Solveig Silberg | Deputy | 0 companies |
| Lars Kjærgaard Corfitzen | Management | 0 companies |
| Solvej Hjortgaard Christiansen | Deputy | 0 companies |
| Orla Kaj Olsen | Deputy | 0 companies |
| Else Vesterholm Olsen | Deputy | 0 companies |
| Jette Nangaard | Deputy | 0 companies |
| Liv Kristine Appel | Deputy | 0 companies |
| Jytte Pedersen | Deputy | 0 companies |
| Erik Nielsen Vrou | Management | 0 companies |
| Lis Sander Hansen | Chairman | 0 companies |
| Ulrik Steen Jensen | Chairman | 0 companies |
| Lise Skjold Jensen | Board of Directors | 0 companies |
| Merete Jul Baandhagen Nielsen | Board of Directors | 0 companies |
| Lars Schmidt Larsen | Board of Directors | 0 companies |
| Susanne Gitte Gdaniec | Board of Directors | 0 companies |
| Svend Erik Burmeister | Board of Directors | 0 companies |
| Egon Leif Rasmussen | Board of Directors | 0 companies |
| Jørgen Frank Truelsen | Board of Directors | 0 companies |
| Henrik Peter Brunstedt | Board of Directors | 0 companies |
| Kim Falk Bach | Board of Directors | 0 companies |
| Herdis Gudrun Henriksen | Board of Directors | 0 companies |
| Steen Jagemann Boe Monefeldt | Board of Directors | 0 companies |
| Carsten Rønne Westergaard | Board of Directors | 0 companies |
| Jannik Dreisig | Board of Directors | 0 companies |
| Michelle Runge Christensen | Board of Directors | 0 companies |
| Bjarne Pedersen | Board of Directors | 0 companies |
| Helle Sterup Nielsen | Board of Directors | 0 companies |
| Malene Preisler Mastek | Board of Directors | 0 companies |
| Jacob Spangenberg | Board of Directors | 0 companies |
| Jørgen Wulff Nielsen | Board of Directors | 0 companies |
| Tina Bahr | Board of Directors | 0 companies |
| Morten Ulrik Jørgensen | Board of Directors | 0 companies |
| Vivi Kjær | Board of Directors | 0 companies |
| Henrik Link | Board of Directors | 0 companies |
| Karin Johansen | Board of Directors | 0 companies |
| Birgit Stæhr Hansen | Board of Directors | 0 companies |
| Kurt Helles Bardeleben | Board of Directors | 0 companies |
| Erik Nikolajsen | Board of Directors | 0 companies |
| Thomas Michael Olsen | Board of Directors | 0 companies |
| Lisbet Bønsøe Larsen | Chairman | 0 companies |
| Finn Freddy Hansen | Board of Directors | 0 companies |
| Anne Vibeke Kier | Board of Directors | 0 companies |
| Bjarne Ronald Petersen | Board of Directors | 0 companies |
| Gustaf Alf Erik Agerlin | Board of Directors | 0 companies |