| Revenue | DKK 2,1M | -3% |
| EBITDA | DKK 4,3M | +69% |
| Net profit | DKK 2,2M | +1757% |
| Total assets | DKK 58,4M | +12% |
| Equity | DKK -3,1M | +41% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.157 | 426 | 628 | 341 | 769 | 1.220 | 142 | 326 | 823 | 3.061 | 1.103 | 1.496 | 2.199 | 2.140 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -60 | -690 | -1.009 | -689 | -469 | -383 | -729 | -1.007 | -1.250 |
| EBITDA | 1.157 | 426 | 628 | 341 | 769 | 1.160 | -548 | -683 | 134 | 3.911 | 720 | 2.424 | 2.551 | 4.307 |
| Depreciation & amort. | 640 | 516 | -554 | -193 | -439 | -564 | -752 | -946 | -1.678 | -702 | -1.568 | 85 | -1.235 | -742 |
| EBIT | 517 | -90 | 74 | 148 | 330 | 596 | -1.300 | -1.629 | -1.543 | 3.208 | -848 | 2.340 | 1.316 | 3.566 |
| Net financials | -398 | -46 | 241 | -1.000 | -690 | 98 | -798 | -2.585 | -443 | 278 | -2.565 | 993 | -89 | 2.035 |
| Profit before tax | 119 | -121 | 315 | -852 | -360 | 694 | -2.098 | -4.214 | -1.987 | 2.167 | -3.413 | 1.845 | -132 | 2.184 |
| Tax | 1 | 7 | 157 | -189 | -79 | 80 | 45 | 59 | -65 | 422 | -18 | -851 | -0 | -0 |
| Net profit | 118 | -129 | 158 | -664 | -281 | 614 | -2.143 | -4.273 | -1.922 | 1.745 | -3.394 | 2.696 | -132 | 2.184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.221 | 9.019 | 10.077 | 11.349 | 24.894 | 31.106 | 49.335 | 55.023 | 53.515 | 53.343 | 50.523 | 51.453 | 51.931 | 58.369 |
| Equity | — | — | 2.483 | 1.819 | 1.538 | 2.153 | 9 | -4.264 | -6.186 | -4.441 | -7.835 | -5.139 | -5.271 | -3.087 |
| Long-term debt | 7.390 | 6.142 | 0 | 0 | 5.805 | 5.492 | 11.402 | 19.671 | 19.363 | 15.301 | 34.638 | 32.183 | 37.974 | 39.020 |
| Short-term debt | 4.442 | 553 | 7.371 | 9.368 | 17.464 | 23.325 | 37.742 | 39.240 | 39.903 | 41.626 | 22.869 | 24.409 | 19.228 | 22.436 |
| Total debt | 11.832 | 6.695 | 7.371 | 9.368 | 23.269 | 28.817 | 49.143 | 58.911 | 59.266 | 56.927 | 57.507 | 56.592 | 57.202 | 61.456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Founder | Founder | 1993 | — | — |
NJ Audit | Audit | 1993 | — | — |
TW Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WIBERG HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Founder | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Thomas Wiberg | Management | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Lene Wiberg | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Klaus Tofting Junker | Board of Directors | 0 companies |