| Revenue | DKK 0 | — |
| EBITDA | DKK -24K | +29% |
| Net profit | DKK 156K | +643% |
| Total assets | DKK 1,5M | +9% |
| Equity | DKK 1,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -85 | -54 | -33 | -33 | -36 | -37 | -37 | -46 | -42 | -34 | 0 | 0 | 0 | 0 |
| Staff expenses | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | -54 | -33 | -33 | -36 | -37 | -37 | -46 | -42 | -34 | -37 | -44 | -34 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -88 | -54 | -33 | -33 | -36 | -37 | -37 | -46 | -42 | -34 | -37 | -44 | -34 | -24 |
| Net financials | 257 | 142 | 65 | 65 | 35 | 58 | -22 | -1 | -12 | 75 | 38 | 74 | 55 | 205 |
| Profit before tax | 168 | 88 | 31 | 32 | -1 | 21 | -59 | -47 | -54 | 40 | 1 | 29 | 21 | 180 |
| Tax | 43 | 34 | 11 | 7 | -0 | 5 | -13 | 13 | -0 | -0 | -0 | -0 | -0 | 25 |
| Net profit | 126 | 54 | 20 | 24 | -1 | 16 | -46 | -60 | -54 | 40 | 1 | 29 | 21 | 156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.851 | 4.713 | 3.695 | 3.318 | 2.973 | 2.668 | 2.532 | 2.127 | 1.831 | 1.731 | 1.663 | 1.491 | 1.385 | 1.505 |
| Equity | 5.421 | 4.390 | 3.610 | 3.236 | 2.936 | 2.650 | 2.484 | 1.925 | 1.751 | 1.678 | 1.565 | 1.472 | 1.371 | 1.392 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.430 | 322 | 84 | 81 | 38 | 18 | 47 | 202 | 80 | 53 | 99 | 19 | 14 | 113 |
| Total debt | 1.430 | 322 | 84 | 81 | 38 | 18 | 47 | 202 | 80 | 53 | 99 | 19 | 14 | 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Audit | Audit | 1997 | — | — |
AR Audit | Audit | 1996 | — | — |
VR Founder | Founder | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Munksgaard | Audit | 0 companies |
| Aktiv Revision I/S | Audit | 0 companies |
| Vagn Rasmussen | Founder | 0 companies |